2024-04-25  9:33:21 PM Chg. -0.28 Volume Bid9:34:13 PM Ask9:34:13 PM Market Capitalization Dividend Y. P/E Ratio
46.45USD -0.60% 45,401
Turnover: 2.1 mill.
46.43Bid Size: 311 46.53Ask Size: 100 6.1 bill.USD 1.72% 32.73

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  716.3000   693.8810   758.4270   723.6280   671.7960
Intangible Assets
  160.5000   146.3370   228.7770   214.5270   210.0490
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   2,173.8570   2,472.0580   2,411.4010   2,351.7290
Inventories
  1,060.7000   995.5640   995.5650   919.2510   884.2730
Accounts Receivable
  1,155.3000   1,082.4470   988.3910   894.7490   856.7110
Cash and Cash Equivalents
  363.8000   450.3500   366.4440   367.1620   703.4450
Current Assets
  2,847.4000   2,794.1630   2,631.7920   2,331.3610   2,558.7450
Total Assets
  5,036.7000   4,968.0200   5,103.8500   4,742.7620   4,910.4740

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  612.1000   611.7150   491.3780   412.0870   443.1130
Long-term debt
  -   1,101.7910   1,570.8360   1,485.2580   1,499.6580
Liabilities to Banks
  -   -   -   -   -
Provisions
  873.3000   807.1000   808.2000   680.7000   724.2000
Liabilities
  3,159.6000   3,026.1770   3,420.1170   3,073.5670   3,239.5200
Share Capital
  -   220.9910   220.9910   220.9910   220.9910
Total Equity
  1,870.4000   1,941.8430   1,683.7330   1,669.1950   1,670.9540
Minority Interests
  6.7000   10.2810   17.2560   20.9610   16.3670
Total liabilities equity
  5,036.7000   4,968.0200   5,103.8500   4,742.7620   4,910.4740

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  4,954.6000   4,877.8850   4,561.0300   3,991.4620   3,660.8310
Depreciation (total)
  -   110.2770   127.0870   116.7520   118.4540
Operating Result
  721.3000   789.8320   525.5680   277.4550   335.4220
Interest Income
  -53   -58.6420   -63.2050   -57.3330   -56.3010
Income Before Taxes
  654   733.1900   422.1960   223.4230   263.0070
Income Taxes
  204.7000   208.3050   148.9220   75.2860   258.6790
Minority Interests Profit
  -2.8000   -6.0610   -5.6050   -3.0770   -1.6760
Net Income
  485.5000   518.8240   267.6690   145.0600   2.6520

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  3.4300   3.7900   2.0100   1.1100   0.0200
Dividend per Share
  0.5600   0.6400   0.7200   0.7600   0.7600

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  487.8000   570.9620   417.0920   227.5940   311.0660
Cash Flow from Investing Activities
  -168   -84.0830   -525.2950   -91.4690   176.6000
Cash Flow from Financing
  -255.8000   -367.6580   61.3220   -130.8390   -185.3530
Decrease / Increase in Cash
  59.6000   86.5460   -83.9060   .7180   336.2830
Employees
  18,000   18,000   19,000   18,000   17,000