8/13/2020  10:20:58 AM Chg. +0.050 Volume Bid10:20:58 AM Ask10:20:58 AM Market Capitalization Dividend Y. P/E Ratio
25.950EUR +0.19% 248
Turnover: 6,280.250
25.550Bid Size: 400 25.950Ask Size: 448 2.18 bill.EUR 4.36% 13.70

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  1,515.2000   1,455.9000   1,441.4000   1,448.9000   1,530.3000
Intangible Assets
  8.9000   159   156.6000   155.7000   166.1000
Long-Term Investments
  118   40.2000   41   42.9000   43.7000
Fixed Assets
  1,748.6000   1,835.9000   1,870.9000   1,957.2000   1,999.6000
Inventories
  4.9000   6   6   6.1000   6.2000
Accounts Receivable
  39.7000   54.8000   59.2000   0.0000   0.0000
Cash and Cash Equivalents
  4.7000   43.4000   47.9000   30.1000   84.8000
Current Assets
  161.1000   182.4000   192.1000   200.9000   301.1000
Total Assets
  1,909.7000   2,018.3000   2,063   2,158.1000   2,300.6000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  35.2000   34.6000   46   41.4000   45.4000
Long-Term Liabilities
  382.5000   396.3000   356.1000   300   330.4000
Liabilities to Banks
  491.8000   460.2000   403.1000   357   355.8000
Provisions
  259.2000   300.9000   323.6000   359.8000   437.5000
Liabilities
  889.7000   874.4000   852   861.1000   922.4000
Share Capital
  152.6700   152.6700   152.6700   152.6700   152.6700
Total Equity
  1,020   1,060.8000   1,122.5000   1,200.8000   1,276.3000
Minority Interests
  .1000   83.2000   88.5000   96.2000   104.6000
Total liabilities equity
  1,909.7000   2,018.3000   2,063   2,158.1000   2,300.6000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  654.4000   741.6000   753.2000   799.7000   857.6000
Depreciation (total)
  132.3000   137.5000   132.4000   129.6000   130.7000
Operating Result
  142.9000   172   191.8000   220.8000   252.3000
Interest Income
  -20.7000   -19.2000   -19.3000   -13.9000   -15.7000
Income Before Taxes
  130.9000   153.5000   173.4000   208.3000   237.9000
Income Taxes
  30.5000   40.8000   46.5000   56.4000   62.2000
Minority Interests Profit
  0.0000   -10   -12.2000   -14.6000   -16.8000
Net Income
  100.4000   102.6000   114.7000   137.3000   158.9000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.1950   1.2200   1.3700   1.6300   1.8900
Dividend per Share
  0.5000   0.6250   0.6800   0.8900   1.1300

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  228.4000   255.1000   277.9000   291.2000   373
Cash Flow from Investing Activities
  -146.9000   -53.7000   -156.9000   -198.8000   -176.1000
Cash Flow from Financing
  -79.1000   -202.7000   -116.5000   -110.2000   -142.3000
Decrease / Increase in Cash
  2.4000   -1.3000   4.5000   -17.8000   54.7000
Employees
  4,380   4,353   4,317   4,555   5,341