2024-04-25  2:38:57 PM Chg. -0.40 Volume Bid5:35:26 PM Ask5:35:26 PM Market Capitalization Dividend Y. P/E Ratio
50.00EUR -0.79% 99
Turnover: 4,967.80
-Bid Size: - -Ask Size: - 4.19 bill.EUR 1.54% 38.76

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  1,622.2000   1,561.2000   1,515.2000   1,455.9000   1,441.4000
Intangible Assets
  13.7000   10.9000   8.9000   159   156.6000
Long-Term Investments
  123.9000   128.8000   118   40.2000   41
Fixed Assets
  1,857.6000   1,803.4000   1,748.6000   1,835.9000   1,870.9000
Inventories
  4.4000   4.3000   4.9000   6   6
Accounts Receivable
  34.3000   36.2000   39.7000   54.8000   59.2000
Cash and Cash Equivalents
  3.9000   2.2000   4.7000   43.4000   47.9000
Current Assets
  96.3000   88.8000   161.1000   182.4000   192.1000
Total Assets
  1,953.9000   1,892.2000   1,909.7000   2,018.3000   2,063

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  49.7000   37.8000   35.2000   34.6000   46
Long-term debt
  551.6000   457.7000   382.5000   396.3000   356.1000
Liabilities to Banks
  657.2000   529.8000   491.8000   460.2000   403.1000
Provisions
  246.1000   270.5000   259.2000   300.9000   323.6000
Liabilities
  1,048   939.7000   889.7000   874.4000   852
Share Capital
  152.7000   152.6700   152.6700   152.6700   152.6700
Total Equity
  905.9000   952.4000   1,020   1,060.8000   1,122.5000
Minority Interests
  .6000   .1000   .1000   83.2000   88.5000
Total liabilities equity
  1,953.9000   1,892.2000   1,909.7000   2,018.3000   2,063

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  622   630.2000   654.4000   741.6000   753.2000
Depreciation (total)
  124.3000   130.4000   132.3000   137.5000   132.4000
Operating Result
  112.1000   119.8000   142.9000   172   191.8000
Interest Income
  -23.7000   -23.3000   -20.7000   -19.2000   -19.3000
Income Before Taxes
  96.8000   106.7000   130.9000   153.5000   173.4000
Income Taxes
  23.5000   24.8000   30.5000   40.8000   46.5000
Minority Interests Profit
  0.0000   .5000   0.0000   -10   -12.2000
Net Income
  73.3000   82.5000   100.4000   102.6000   114.7000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.8730   0.9830   1.1950   1.2200   1.3700
Dividend per Share
  0.3250   0.4130   0.5000   0.6250   0.6800

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  204.4000   220.6000   228.4000   255.1000   277.9000
Cash Flow from Investing Activities
  -86.4000   -67.5000   -146.9000   -53.7000   -156.9000
Cash Flow from Financing
  -154.5000   -154.8000   -79.1000   -202.7000   -116.5000
Decrease / Increase in Cash
  -36.5000   -1.7000   2.4000   -1.3000   4.5000
Employees
  4,247   4,208   4,380   4,353   4,317