2024-04-16  9:53:29 PM Chg. +0.07 Volume Bid9:53:30 PM Ask- Market Capitalization Dividend Y. P/E Ratio
40.43USD +0.16% 27,939
Turnover: 1.12 mill.
40.42Bid Size: 100 -Ask Size: - 6.89 bill.USD 0.00% 73.56

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  745.9420   543.0400   561.0840   386.5890   447
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  903.1360   -   -   -   -
Fixed Assets
  3,511.9520   2,450.4280   2,275.7910   1,717.3580   1,783
Inventories
  -   -   -   -   -
Accounts Receivable
  1,237.2480   1,075.2540   1,181.5900   901.2280   1,109
Cash and Cash Equivalents
  1,764.7460   1,997.1990   2,198.7810   2,209.3820   2,439
Current Assets
  5,370.6030   5,516.2720   5,034.0090   5,562.6420   5,044
Total Assets
  8,822.5550   7,966.7000   7,309.8000   7,280   6,827

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  1,400.6660   1,357.7490   1,232.2360   1,098.5500   1,017
Long-term debt
  1,661.5650   1,651.7390   1,710.0330   1,167.3660   978
Liabilities to Banks
  26.9000   38.7000   25.4000   .9000   -
Provisions
  -   83.3000   80.7000   67.3000   -
Liabilities
  5,842.3020   6,382.6080   6,046.5730   5,713.3190   4,831
Share Capital
  1.3960   1.3990   1.4040   1.4110   1
Total Equity
  2,980.2530   1,584.0920   1,263.2270   1,566.6810   1,996
Minority Interests
  146.1280   96.3400   232.9800   174.2280   210
Total liabilities equity
  8,822.5550   7,966.7000   7,309.8000   7,280   6,827

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  15,172.4540   14,348   15,668.4770   12,435   13,744
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -59.7300   209
Interest Income
  40.2140   19.7320   46.4270   -67.9750   35
Income Before Taxes
  188   -1,276.7000   -207.0520   -127.7050   244
Income Taxes
  132.2500   440.9820   18.5920   -16.4890   -171
Minority Interests Profit
  59.3850   -30.9600   68.2550   37.5420   -72
Net Income
  173.4680   -1,522.1640   -435.0460   -464.5450   106

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  1.2400   -10.8700   -3.1000   -1.4600   0.7500
Dividend per Share
  0.8400   0.7300   0.1000   0.0000   0.0000

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  162.1640   219.0180   185.8840   25.3320   31
Cash Flow from Investing Activities
  1.3830   80.4720   -41.5620   -121.8690   -78
Cash Flow from Financing
  -140.4910   -77.2990   48.4460   122.2520   315
Decrease / Increase in Cash
  -39.3290   232.4530   201.5820   10.6010   230
Employees
  53,349   50,182   43,717   40,582   -