2024-04-18  10:10:00 PM Chg. -0.04 Volume Bid12:07:03 AM Ask12:07:03 AM Market Capitalization Dividend Y. P/E Ratio
21.61USD -0.18% 2.15 mill.
Turnover: 35.88 mill.
21.39Bid Size: 200 21.88Ask Size: 100 2.04 bill.USD 5.55% -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  661   765   866   836   824
Intangible Assets
  45   42   46   24   20
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,169   1,207   1,410   1,302   4,203
Inventories
  1,285   1,307   1,278   1,269   1,208
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,021   1,046   849   891   907
Current Assets
  2,606   2,633   2,551   2,518   2,386
Total Assets
  3,775   3,840   3,961   3,820   6,589

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  279   249   258   387   333
Long-term debt
  129   127   125   124   122
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,222   1,130   1,442   1,314   4,116
Share Capital
  -   -   -   -   -
Total Equity
  2,553   2,710   2,519   2,506   2,473
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,775   3,840   3,961   3,820   6,589

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  7,412   7,766   7,782   7,939   8,005
Depreciation (total)
  148   158   173   178   179
Operating Result
  -   1,000   571   699   649
Interest Income
  -4   -2   2   9   11
Income Before Taxes
  837   1,004   578   713   672
Income Taxes
  296   340   294   172   181
Minority Interests Profit
  -   -   -   -   -
Net Income
  541   664   284   541   491

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  3.8900   4.9500   2.2300   4.6800   4.5200
Dividend per Share
  1.0000   1.1000   1.2400   1.3800   1.5200

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  745   816   813   781   696
Cash Flow from Investing Activities
  -230   -266   -289   -274   -235
Cash Flow from Financing
  -456   -529   -616   -527   -493
Decrease / Increase in Cash
  54   25   -42   -50   -39
Employees
  44,568   47,025   50,168   49,209   49,331