2024-04-22  10:10:00 PM Chg. -0.42 Volume Bid10:29:33 AM Ask10:29:33 AM Market Capitalization Dividend Y. P/E Ratio
31.19USD -1.33% 437,756
Turnover: 9.2 mill.
12.49Bid Size: 100 49.90Ask Size: 200 3.1 bill.USD 0.00% 9.34

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  2.4000   1.1000   2.9000   5.7000   5.9000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  7.3000   3.6000   .9000   .5000   .5000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1.1000   .4000   .4000   11.4000   25.7000
Cash and Cash Equivalents
  382.8000   394.3000   153.6000   264.8000   616
Current Assets
  -   -   -   -   -
Total Assets
  1,455.7000   1,739.9000   2,101.7000   2,343   2,470.7000

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  16.8000   29.2000   47.4000   72.2000   68.4000
Long-term debt
  -   641.1000   704.5000   706   695
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  646.8000   868.1000   1,085.8000   1,143.7000   1,100.8000
Share Capital
  48   48.1000   49.6000   49.8000   49.9000
Total Equity
  808.9000   871.8000   1,015.9000   1,199.3000   1,369.9000
Minority Interests
  .6000   .9000   1   1   1
Total liabilities equity
  1,455.7000   1,739.9000   2,101.7000   2,343   2,470.7000

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  428.3000   931.8000   1,325.8000   1,519.1000   1,436.9000
Depreciation (total)
  6.7000   4.9000   2.7000   2.7000   3
Operating Result
  -   -   -   -   -
Interest Income
  0.0000   0.0000   1.2000   1   -13.6000
Income Before Taxes
  45.7000   78.1000   146.6000   235.8000   221.6000
Income Taxes
  9.4000   16.4000   36.1000   57   54.7000
Minority Interests Profit
  3.3000   .9000   .3000   0.0000   0.0000
Net Income
  33   60.8000   110.2000   178.8000   166.9000

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  0.7900   1.2600   2.2500   3.5900   3.3400
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -391.2000   -168.4000   -303.1000   108.7000   364.1000
Cash Flow from Investing Activities
  -.8000   5   1   1.3000   .3000
Cash Flow from Financing
  439.8000   174.9000   61.4000   1.2000   -13.2000
Decrease / Increase in Cash
  47.8000   11.5000   -240.7000   111.2000   351.2000
Employees
  78   143   -   -   -