2024-04-15  1:26:03 PM Chg. +0.0015 Volume Bid7:51:05 AM Ask7:51:05 AM Market Capitalization Dividend Y. P/E Ratio
0.5100EUR +0.29% 2,384
Turnover: 1,215.8400
0.5015Bid Size: 4,020 0.5210Ask Size: 4,020 4.65 bill.EUR - -

Assets

2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
Property and Equipment
  59,242.9000   51,165.3000   57,851.6000   82,878.2000   98,970.8000
Intangible Assets
  9,754.5000   6,025   10,880.3000   19,084.8000   23,326.9000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  2,348   2,705   4,182.8000   6,650.6000   8,668.7000
Accounts Receivable
  4,368.6000   4,321.7000   6,350   7,755   7,694.1000
Cash and Cash Equivalents
  46,601.8000   51,807.7000   81,651.6000   105,905.7000   93,647.2000
Current Assets
  142,645.4000   162,698.1000   206,983.9000   276,845.8000   279,732.2000
Total Assets
  405,335.3000   486,779.4000   533,788   638,883.8000   715,681.2000

 

Liabilities

2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
Accounts Payable
  10,436.2000   9,569.9000   12,368.3000   14,105.9000   16,718.5000
Long-term debt
  3,814.3000   3,510.8000   1,018.9000   172   951.2000
Liabilities to Banks
  4,269.9000   4,253.4000   2,517.1000   1,414.7000   3,197
Provisions
  69,355.9000   63,353.1000   76,949.1000   68,001.8000   79,694.4000
Liabilities
  307,181.1000   363,905.6000   397,375.8000   478,442.8000   534,756.9000
Share Capital
  36,046.1000   36,157.1000   36,485.4000   36,660.7000   36,714.8000
Total Equity
  98,154.1000   122,873.8000   136,412.3000   160,441   180,924.2000
Minority Interests
  22,901.6000   30,506.8000   35,451.5000   51,912.2000   58,371.9000
Total liabilities equity
  405,335.3000   486,779.4000   533,788   638,883.8000   715,681.2000

 

Income Statement

2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
Revenues
  78,796.9000   73,966.6000   88,025.2000   109,351.6000   142,982.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  20,906   21,126.2000   28,554.8000   29,225   37,738.1000
Interest Income
  -4,724   -4,845.4000   -5,583.8000   -7,230.4000   -10,220.8000
Income Before Taxes
  16,182.5000   16,280.8000   22,971   21,994.6000   27,517.3000
Income Taxes
  5,229.1000   3,594.6000   6,175   4,985.1000   7,348
Minority Interests Profit
  -2,915.1000   -2,418   -3,634.8000   -3,603.1000   -5,368.5000
Net Income
  8,038.3000   10,268.2000   13,161.3000   13,406.4000   14,800.9000

 

Per Share

2015
Unknown
in CNY
2016
Unknown
in CNY
2017
Unknown
in CNY
2018
Unknown
in CNY
2019
Unknown
in CNY
Earnings per Share
  1.0600   1.1900   1.5300   1.5700   1.7300
Dividend per Share
  0.9784   0.1829   0.3500   0.3700   0.3575

 

Cash Flow

2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
Cash Flow from Operating Activities
  -3,420.2000   12,003.2000   30,453.1000   13,302.4000   7,833.6000
Cash Flow from Investing Activities
  -20,512.7000   -17,841.8000   -16,462.1000   -11,862   -12,436.4000
Cash Flow from Financing
  36,462.6000   5,971.7000   15,871.2000   21,325.3000   -4,754
Decrease / Increase in Cash
  12,529.6000   133.1000   29,862.2000   22,765.7000   -9,356.8000
Employees
  55,800   53,000   63,000   70,000   71,000