11/15/2019  9:59:59 PM Chg. -0.03 Volume Bid10:11:07 PM Ask10:11:07 PM Market Capitalization Dividend Y. P/E Ratio
131.02CAD -0.02% 420,257
Turnover: 49.14 mill.
130.89Bid Size: 100 131.18Ask Size: 200 24.7 bill.CAD - -

Assets

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  770   592.5000   149.2000   253   511.1000
Current Assets
  912.3000   698.9000   274.7000   361.2000   616.4000
Total Assets
  3,044.9000   3,466.9000   3,674.3000   4,221.6000   4,788.4000

 

Liabilities

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Accounts Payable
  5.6000   6.2000   6.2000   9.6000   21.5000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  70.5000   51.8000   45   48.9000   60.3000
Liabilities
  81.1000   61.4000   511.3000   75.1000   82.9000
Share Capital
  3,133   3,656.6000   3,709   4,666.2000   5,107.8000
Total Equity
  2,963.8000   3,405.5000   3,163   4,146.5000   4,705.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,044.9000   3,466.9000   3,674.3000   4,221.6000   4,788.4000

 

Income Statement

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Revenues
  400.9000   442.4000   443.6000   610.2000   675
Depreciation (total)
  -   -   -   -   -
Operating Result
  49.6000   156.3000   51.5000   155.4000   235.4000
Interest Income
  1.6000   2.3000   2.4000   -.1000   2
Income Before Taxes
  34   157   48.5000   167.9000   236
Income Taxes
  22.3000   50.3000   23.9000   45.7000   41.3000
Minority Interests Profit
  -   -   -   -   -
Net Income
  11.7000   106.7000   24.6000   122.2000   194.7000

 

Per Share

2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
Earnings per Share
  0.0800   0.7100   0.1600   0.7000   1.0600
Dividend per Share
  0.7200   0.6000   0.8300   0.8700   0.9100

 

Cash Flow

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Cash Flow from Operating Activities
  249.4000   267   253.5000   471   488.6000
Cash Flow from Investing Activities
  -1.4000   -815.9000   -1,045.3000   -689.8000   -500.9000
Cash Flow from Financing
  -94   394.7000   374.1000   321.7000   239.7000
Decrease / Increase in Cash
  138.3000   -177.5000   -443.3000   103.8000   258.1000
Employees
  30   33   29   31   32