2024-04-24  10:00:00 PM Chg. -0.08 Volume Bid10:00:08 AM Ask10:00:08 AM Market Capitalization Dividend Y. P/E Ratio
163.00CAD -0.05% 193,265
Turnover: 31.12 mill.
161.51Bid Size: 100 169.51Ask Size: 100 31.36 bill.CAD - -

Assets

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  149.2000   253   511.1000   69.7000   132.1000
Current Assets
  274.7000   361.2000   616.4000   178.5000   278.7000
Total Assets
  3,674.3000   4,221.6000   4,788.4000   4,931.8000   5,280.6000

 

Liabilities

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Accounts Payable
  6.2000   9.6000   21.5000   23.6000   41.8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  45   48.9000   60.3000   67.3000   82.4000
Liabilities
  511.3000   75.1000   82.9000   299.9000   218.4000
Share Capital
  3,709   4,666.2000   5,107.8000   5,158.3000   5,390.7000
Total Equity
  3,163   4,146.5000   4,705.5000   4,631.9000   5,062.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,674.3000   4,221.6000   4,788.4000   4,931.8000   5,280.6000

 

Income Statement

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Revenues
  443.6000   610.2000   675   653.2000   844.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  51.5000   155.4000   235.4000   188.8000   410.2000
Interest Income
  2.4000   -.1000   2   -1.5000   -7.1000
Income Before Taxes
  48.5000   167.9000   236   189.1000   405.9000
Income Taxes
  23.9000   45.7000   41.3000   50.1000   61.8000
Minority Interests Profit
  -   -   -   -   -
Net Income
  24.6000   122.2000   194.7000   139   344.1000

 

Per Share

2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
Earnings per Share
  0.1600   0.7000   1.0600   0.7500   1.8300
Dividend per Share
  0.8300   0.8700   0.9100   0.9500   0.9900

 

Cash Flow

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Cash Flow from Operating Activities
  253.5000   471   488.6000   474.8000   617.7000
Cash Flow from Investing Activities
  -1,045.3000   -689.8000   -500.9000   -988.7000   -436.1000
Cash Flow from Financing
  374.1000   321.7000   239.7000   77.6000   -119.8000
Decrease / Increase in Cash
  -443.3000   103.8000   258.1000   -441.4000   62.4000
Employees
  29   31   32   34   38