2/29/2024  5:35:22 PM Chg. +0.0130 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
28.0130USD +0.05% 14,284
Turnover: 400,137.6920
-Bid Size: - -Ask Size: - 16.08 bill.USD - -

Assets

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  10,366   11,307   11,912   12,569   12,919
Intangible Assets
  3,130   3,869   3,736   3,831   4,399
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  41,913   51,742   50,874   54,501   58,136
Inventories
  3,218   3,633   3,945   4,218   4,833
Accounts Receivable
  6,540   7,176   6,937   7,045   7,008
Cash and Cash Equivalents
  2,709   1,654   1,837   2,764   2,749
Current Assets
  14,790   15,264   15,772   17,461   18,279
Total Assets
  56,703   67,006   66,646   71,962   76,415

 

Liabilities

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  1,823   1,905   1,816   2,039   2,070
Long-term debt
  13,190   15,639   16,347   16,143   24,727
Liabilities to Banks
  15,544   18,114   16,592   18,984   -
Provisions
  1,511   1,660   1,664   1,766   2,802
Liabilities
  31,695   40,426   40,623   42,674   44,197
Share Capital
  556   557   557   558   -
Total Equity
  15,411   16,778   16,949   18,998   20,415
Minority Interests
  9,597   9,802   9,074   10,290   11,803
Total liabilities equity
  56,703   67,006   66,646   71,962   76,415

 

Income Statement

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  33,530   35,409   36,277   37,520   40,840
Depreciation (total)
  -   -   -   -   -
Operating Result
  5,251   4,631   4,385   4,158   3,321
Interest Income
  -587   -719   -659   -506   -507
Income Before Taxes
  4,664   3,912   3,726   3,652   2,814
Income Taxes
  950   883   903   833   697
Minority Interests Profit
  -1,687   -1,146   -1,116   -1,001   -745
Net Income
  2,027   1,883   1,707   1,818   2,117

 

Per Share

2018
-
in EUR
2019
-
in EUR
2020
-
in EUR
2021
-
in EUR
2022
IFRS
in EUR
Earnings per Share
  3.6500   3.3800   3.0600   3.2600   2.4400
Dividend per Share
  0.8000   0.8400   0.8800   0.9200   0.9200

 

Cash Flow

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,742   4,263   6,549   5,078   4,198
Cash Flow from Investing Activities
  -1,464   -4,856   -3,011   -2,817   -2,607
Cash Flow from Financing
  -1,273   -484   -3,117   -1,452   -1,604
Decrease / Increase in Cash
  1,073   -1,055   183   927   -
Employees
  276,750   294,134   311,269   316,078   316,918