10/5/2022  2:51:17 PM Chg. -1.020 Volume Bid2:59:18 PM Ask2:53:00 PM Market Capitalization Dividend Y. P/E Ratio
32.980EUR -3.00% 13,674
Turnover: 459,884.340
32.980Bid Size: 10 33.020Ask Size: 11 2.79 bill.EUR 4.52% 20.38

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  199.7000   204   203.5000   200.1000   211.1000
Intangible Assets
  56.5000   10.6000   10.5000   10.2000   9.7000
Long-Term Investments
  10.8000   12.2000   17.1000   17.9000   32.4000
Fixed Assets
  307.9000   315.8000   347.6000   286.3000   308.2000
Inventories
  107.3000   93.6000   96.9000   98.2000   108.8000
Accounts Receivable
  0.0000   0.0000   0.0000   19   18.4000
Cash and Cash Equivalents
  112.2000   133   123.9000   278   136.5000
Current Assets
  354.8000   374.3000   379.6000   466.9000   491.2000
Total Assets
  662.7000   690.1000   727.2000   753.2000   799.4000

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   54.7000   60.1000
Long-term debt
  4.9000   5   4.3000   2.4000   2.1000
Liabilities to Banks
  5.2000   5.3000   4.9000   20   19.4000
Provisions
  85.8000   73   83.5000   70.6000   83.9000
Liabilities
  165   163.1000   176   182.1000   204.9000
Share Capital
  54.6000   54.6000   54.6000   54.6000   54.6000
Total Equity
  497.7000   527   551.3000   571.2000   594.5000
Minority Interests
  -.3000   -.4000   .1000   .1000   .2000
Total liabilities equity
  662.7000   690.1000   727.2000   753.2000   799.4000

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  952.5000   993.7000   1,053.4000   1,107.1000   1,157.1000
Depreciation (total)
  33.2000   33.9000   35.1000   34.9000   34.9000
Operating Result
  159.6000   168.7000   171.4000   180.1000   198.4000
Interest Income
  2.9000   1.6000   1.5000   .5000   .7000
Income Before Taxes
  162.5000   170.3000   172.9000   180.6000   199.1000
Income Taxes
  48.1000   49.4000   48   50.9000   57.1000
Minority Interests Profit
  -3.3000   -3   -3.2000   -3.4000   -4
Net Income
  111.1000   117.8000   121.7000   126.4000   138

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  1.3200   1.4000   1.4500   1.5100   1.6500
Dividend per Share
  1.0000   1.2000   1.2500   1.3500   1.4500

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  115.7000   145.1000   132.2000   295.8000   23.5000
Cash Flow from Investing Activities
  -39.8000   -38.1000   -37.7000   -31.2000   -47.3000
Cash Flow from Financing
  -88.6000   -87   -104.2000   -110.6000   -117.6000
Decrease / Increase in Cash
  -12.7000   19.9000   -9.8000   154   141.5000
Employees
  13,235   13,733   14,871   15,494   16,158