6/19/2019  5:35:08 PM Chg. -0.220 Volume Bid6/19/2019 Ask6/19/2019 Market Capitalization Dividend Y. P/E Ratio
34.960EUR -0.63% 339,397
Turnover: 11.88 mill.
-Bid Size: - -Ask Size: - 4.42 bill.EUR 2.99% 15.44

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  312.4000   364.9000   427   471   521
Intangible Assets
  128.7000   284.2000   317   287   279
Long-Term Investments
  47.3000   43.3000   42   39   46
Fixed Assets
  521.5000   727.5000   814   821   873
Inventories
  244.8000   297.2000   325   366   410
Accounts Receivable
  282   320.6000   351   374   379
Cash and Cash Equivalents
  202.1000   119.1000   159   161   195
Current Assets
  754.6000   762.8000   862   930   1,018
Total Assets
  1,276.1000   1,490.3000   1,676   1,751   1,891

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  137.3000   157.3000   186   194   213
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  16.4000   17.7000   13   1   4
Provisions
  84.8000   115.2000   117   105   91
Liabilities
  360.5000   420.1000   471   444   435
Share Capital
  139   139   139   139   139
Total Equity
  914.7000   1,069.2000   1,204   1,306   1,456
Minority Interests
  .9000   1   1   1   1
Total liabilities equity
  1,276.1000   1,490.3000   1,676   1,751   1,891

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  1,865.9000   2,079.1000   2,267   2,473   2,567
Depreciation (total)
  -   -   -   -   -
Operating Result
  313   342.2000   371   373   383
Interest Income
  -   -   -   -   -
Income Before Taxes
  310.1000   338.5000   369   371   381
Income Taxes
  90.2000   102.3000   109   102   93
Minority Interests Profit
  -.4000   -.4000   -1   0.0000   0.0000
Net Income
  219.5000   235.8000   259   269   288

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.5700   1.6900   1.8600   1.9300   2.0600
Dividend per Share
  0.7700   0.8200   0.8900   0.9100   0.9500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  255.3000   280.9000   300   242   267
Cash Flow from Investing Activities
  -67.4000   -219.3000   -136   -102   -108
Cash Flow from Financing
  -166.5000   -152.8000   -121   -134   -123
Decrease / Increase in Cash
  -   -   -   -   -
Employees
  4,112   4,823   4,898   5,147   5,339