11/13/2019  5:35:26 PM Chg. +6.00 Volume Bid6:30:00 PM Ask6:30:00 PM Market Capitalization Dividend Y. P/E Ratio
208.40GBX +2.96% 3.79 mill.
Turnover(GBP): 6.42 mill.
165.10Bid Size: 1,000 251.10Ask Size: 9,425 3.24 bill.GBP - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  450   427   437   395   367
Intangible Assets
  83   129   104   97   112
Long-Term Investments
  41   18   19   20   23
Fixed Assets
  2,868   2,749   3,011   2,849   2,860
Inventories
  108   103   112   104   113
Accounts Receivable
  1,371   1,316   1,442   1,416   1,429
Cash and Cash Equivalents
  409   443   851   902   1,015
Current Assets
  1,954   1,969   2,600   2,572   2,672
Total Assets
  4,822   4,718   5,611   5,421   5,532

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  1,103   1,036   1,260   1,262   1,237
Long-Term Liabilities
  1,934   2,118   1,719   1,491   1,826
Liabilities to Banks
  2,122   2,278   1,828   1,783   2,143
Provisions
  212   251   262   250   344
Liabilities
  3,852   4,027   4,748   4,567   4,749
Share Capital
  388   388   388   388   388
Total Equity
  948   673   842   850   765
Minority Interests
  22   18   21   4   18
Total liabilities equity
  4,822   4,718   5,611   5,421   5,532

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  6,848   6,863   7,590   7,828   7,512
Depreciation (total)
  58   -   41   10   4
Operating Result
  270   183   402   501   253
Interest Income
  -   -   -   -   -
Income Before Taxes
  148   78   296   386   143
Income Taxes
  -42   -50   -76   -128   -55
Minority Interests Profit
  -17   -18   -19   -16   -8
Net Income
  152   8   198   236   82

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  0.1000   0.0050   0.1280   0.1520   0.0520
Dividend per Share
  0.0900   0.0900   0.0941   0.0970   0.0970

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  255   283   522   402   315
Cash Flow from Investing Activities
  26   -81   -17   81   -48
Cash Flow from Financing
  -417   -175   -307   -570   -209
Decrease / Increase in Cash
  -136   27   198   -87   58
Employees
  631,465   611,366   592,897   573,671   559,880