6/28/2022  6:59:21 PM Chg. -2.00 Volume Bid6:59:25 PM Ask6:59:25 PM Market Capitalization Dividend Y. P/E Ratio
89.00EUR -2.20% 58
Turnover: 5,166
-Bid Size: - -Ask Size: - 1.44 bill.EUR 0.56% 38.26

Assets

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
Property and Equipment
  2,755.8000   2,897.3000   2,975.2000   3,054.3000   3,156.2000
Intangible Assets
  .5000   .5000   .4000   .3000   .8000
Long-Term Investments
  1   1   .9000   .9000   .8000
Fixed Assets
  2,757.3000   2,898.7000   2,976.4000   3,055.5000   3,157.8000
Inventories
  93.8000   94.1000   99.3000   93.2000   101.6000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2.9000   4.1000   4.7000   21.9000   2.5000
Current Assets
  107.3000   112.6000   111.1000   121.7000   110.7000
Total Assets
  2,865.5000   3,012.2000   3,088.7000   3,178.5000   3,270.1000

 

Liabilities

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
Accounts Payable
  0.0000   0.0000   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,172.7000   2,286.1000   2,321.6000   2,369   2,430.7000
Share Capital
  16.5740   16.5480   16.5180   16.4930   16.4540
Total Equity
  692.9000   726.1000   767.1000   809.4000   839.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  2,865.5000   3,012.2000   3,088.7000   3,178.5000   3,270.1000

 

Income Statement

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
Revenues
  348.2000   337.2000   347.7000   365.9000   363.7000
Depreciation (total)
  61   66.1000   70.4000   74.6000   73.7000
Operating Result
  84   81.5000   94.5000   98.1000   82.3000
Interest Income
  -36.2000   -34.5000   -34.8000   -34.4900   -33.0900
Income Before Taxes
  47.3000   46.7000   59.7000   63.6000   49.2000
Income Taxes
  3.7000   3.9000   7.1000   9   8.7000
Minority Interests Profit
  -5   -4.6000   -4.5000   -5   -3.3000
Net Income
  39.6000   40.6000   48.5000   49.9000   37.6000

 

Per Share

2017
-
in EUR
2018
-
in EUR
2019
-
in EUR
2020
-
in EUR
2021
-
in EUR
Earnings per Share
  6.0493   2.4979   2.9940   3.0866   2.3263
Dividend per Share
  0.5000   0.5000   0.5000   0.5000   0.5000

 

Cash Flow

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
Cash Flow from Operating Activities
  139.6000   124.6000   138.6000   135.7000   120.4000
Cash Flow from Investing Activities
  -198.1000   -192.6000   -135.5000   -125.9000   -162.1000
Cash Flow from Financing
  57.5000   69.1000   -2.4000   7.5000   22.2000
Decrease / Increase in Cash
  -1   1.1000   .7000   17.2000   -19.4000
Employees
  532   552   564   580   605