5/7/2021  5:35:28 PM Chg. -0.085 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
10.145EUR -0.83% 2 mill.
Turnover: 20.41 mill.
10.110Bid Size: 4,000 10.170Ask Size: 1,990 8.41 bill.EUR - 8.12

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  5,910.1000   5,554   5,333   5,671   4,878
Intangible Assets
  267.6000   410   547   577   532
Long-Term Investments
  26.4000   32   33   169   402
Fixed Assets
  8,306.8000   8,113   7,960   9,167   8,157
Inventories
  868.9000   970   1,171   1,055   708
Accounts Receivable
  1,041.1000   1,018   1,032   980   781
Cash and Cash Equivalents
  1,033.5000   1,197   1,508   1,460   1,678
Current Assets
  4,128.3000   4,245   4,726   4,603   4,335
Total Assets
  12,439.1000   12,358   12,687   13,770   12,492

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  850.4000   889   933   852   650
Long-term debt
  1,665.7000   1,595   37   5   37
Liabilities to Banks
  1,991.1000   2,146   596   283   576
Provisions
  570.7000   816   936   1,259   1,487
Liabilities
  5,895.7000   6,278   6,640   8,113   8,392
Share Capital
  829.3000   829   829   911   911
Total Equity
  4,980.5000   4,619   4,587   4,420   3,160
Minority Interests
  1,562.9000   1,461   1,460   1,237   940
Total liabilities equity
  12,439.1000   12,358   12,687   13,770   12,492

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  13,240.6000   15,310   17,322   17,182   11,840
Depreciation (total)
  834.9000   808   691   979   1,289
Operating Result
  543.5000   1,136   1,629   1,476   -9
Interest Income
  -33.4000   -7   -   -197   -239
Income Before Taxes
  536.1000   1,274   1,689   1,279   -248
Income Taxes
  260.4000   503   736   742   242
Minority Interests Profit
  -28.6000   -93   -151   -90   -16
Net Income
  179.1000   614   741   389   -551

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.2200   0.7200   0.8900   1.5100   1.2500
Dividend per Share
  0.4977   0.4977   0.6325   -   -

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,193.7000   1,400   1,476   1,890   888
Cash Flow from Investing Activities
  -852.3000   -747   -724   -454   -674
Cash Flow from Financing
  -556.2000   -345   -328   -1,519   190
Decrease / Increase in Cash
  -214.8000   308   425   -82   404
Employees
  6,475   6,389   6,360   6,386   6,114