2024-04-18  9:59:55 PM Chg. -0.15 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
21.04USD -0.71% 294,949
Turnover: 6.29 mill.
-Bid Size: - -Ask Size: - 7.85 bill.USD 2.85% 15.46

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  2,628   2,563   2,523   2,619   2,773
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   3,373
Inventories
  1,477   1,620   1,615   1,758   1,889
Accounts Receivable
  -   -   -   -   462
Cash and Cash Equivalents
  2,348   1,561   1,885   1,460   1,515
Current Assets
  4,664   3,926   4,309   4,132   4,317
Total Assets
  7,985   7,065   7,422   7,470   7,690

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  1,027   1,049   1,066   1,144   1,173
Long-term debt
  -   -   -   -   1,332
Liabilities to Banks
  -   -   -   -   -
Provisions
  41   50   5   108   36
Liabilities
  3,094   2,985   4,667   4,576   4,707
Share Capital
  55   55   55   55   21
Total Equity
  4,891   4,080   2,755   2,894   2,983
Minority Interests
  -   -   -   -   -
Total liabilities equity
  7,985   7,065   7,422   7,470   7,690

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  14,197   14,664   14,549   15,651   16,435
Depreciation (total)
  -   -   -   -   564
Operating Result
  1,815   1,968   1,438   1,942   2,083
Interest Income
  1   14   -69   -81   -70
Income Before Taxes
  1,816   1,982   1,369   1,861   2,013
Income Taxes
  714   778   536   726   751
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,102   1,204   833   1,135   1,262

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.5900   1.8900   1.5700   2.3500   2.9000
Dividend per Share
  0.3400   0.4000   0.4500   0.5000   0.8800

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,928   1,744   1,363   1,936   2,129
Cash Flow from Investing Activities
  -537   -429   -454   -844   -596
Cash Flow from Financing
  -771   -2,127   -602   -1,481   -1,507
Decrease / Increase in Cash
  633   -787   324   -425   5
Employees
  135,000   134,000   132,000   136,000   137,000