2024-04-25  5:43:29 PM Chg. -0.18 Volume Bid- Ask5:43:41 PM Market Capitalization Dividend Y. P/E Ratio
19.92USD -0.90% 99,060
Turnover: 1.97 mill.
-Bid Size: - 19.92Ask Size: 300 7.43 bill.USD 3.02% 14.63

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  2,616   2,805   2,912   3,122   2,841
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  3,295   3,421   3,798   9,163   7,761
Inventories
  1,830   1,997   2,131   2,156   2,451
Accounts Receivable
  282   335   282   316   363
Cash and Cash Equivalents
  1,783   1,783   1,081   1,364   1,988
Current Assets
  4,315   4,568   4,251   4,516   6,008
Total Assets
  7,610   7,989   8,049   13,679   13,769

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  1,243   1,181   1,126   1,174   1,743
Long-term debt
  1,248   1,249   1,249   1,250   2,216
Liabilities to Banks
  -   -   -   -   -
Provisions
  23   32   10   24   48
Liabilities
  4,706   4,845   4,496   10,363   11,155
Share Capital
  20   19   19   19   19
Total Equity
  2,904   3,144   3,553   3,316   2,614
Minority Interests
  -   -   -   -   -
Total liabilities equity
  7,610   7,989   8,049   13,679   13,769

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  15,516   15,855   16,580   16,383   13,800
Depreciation (total)
  593   559   578   557   507
Operating Result
  1,191   1,479   1,362   574   -862
Interest Income
  -67   -55   -40   -46   -182
Income Before Taxes
  1,124   1,424   1,322   528   -1,102
Income Taxes
  448   576   319   177   -437
Minority Interests Profit
  -   -   -   -   -
Net Income
  676   848   1,003   351   -665

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.6900   2.1600   2.6100   0.9300   -1.7800
Dividend per Share
  0.9200   0.9200   0.9700   0.9700   0.2425

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,719   1,380   1,381   1,411   237
Cash Flow from Investing Activities
  -529   -668   -1,001   -894   -510
Cash Flow from Financing
  -777   -731   -749   -560   895
Decrease / Increase in Cash
  413   0.0000   -379   -39   635
Employees
  141,000   135,000   135,000   135,000   129,000