2024-04-22  9:59:59 PM Chg. 0.00 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
20.75USD 0.00% 195,811
Turnover: 4.08 mill.
-Bid Size: - -Ask Size: - 7.75 bill.USD 2.89% 15.26

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  2,773   2,850   2,616   2,805   2,912
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  3,373   3,488   3,295   3,421   3,798
Inventories
  1,889   1,873   1,830   1,997   2,131
Accounts Receivable
  462   275   282   335   282
Cash and Cash Equivalents
  1,515   1,370   1,783   1,783   1,081
Current Assets
  4,317   3,985   4,315   4,568   4,251
Total Assets
  7,690   7,473   7,610   7,989   8,049

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  1,173   1,112   1,243   1,181   1,126
Long-term debt
  1,332   1,310   1,248   1,249   1,249
Liabilities to Banks
  -   -   -   -   -
Provisions
  36   20   23   32   10
Liabilities
  4,707   4,928   4,706   4,845   4,496
Share Capital
  21   20   20   19   19
Total Equity
  2,983   2,545   2,904   3,144   3,553
Minority Interests
  -   -   -   -   -
Total liabilities equity
  7,690   7,473   7,610   7,989   8,049

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  16,435   15,797   15,516   15,855   16,580
Depreciation (total)
  564   592   593   559   578
Operating Result
  2,083   1,524   1,191   1,479   1,362
Interest Income
  -70   -53   -67   -55   -40
Income Before Taxes
  2,013   1,471   1,124   1,424   1,322
Income Taxes
  751   551   448   576   319
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,262   920   676   848   1,003

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.9000   2.2400   1.6900   2.1600   2.6100
Dividend per Share
  0.8800   0.9200   0.9200   0.9200   0.9700

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,129   1,594   1,719   1,380   1,381
Cash Flow from Investing Activities
  -596   -730   -529   -668   -1,001
Cash Flow from Financing
  -1,507   -990   -777   -731   -749
Decrease / Increase in Cash
  5   -145   413   0.0000   -379
Employees
  137,000   141,000   141,000   135,000   135,000