2024-04-15  9:59:50 PM Chg. -0.65 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
21.85USD -2.89% 207,437
Turnover: 4.58 mill.
-Bid Size: - -Ask Size: - 8.17 bill.USD 2.74% 16.09

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  2,619   2,773   2,850   2,616   2,805
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   3,373   3,488   3,295   3,421
Inventories
  1,758   1,889   1,873   1,830   1,997
Accounts Receivable
  -   462   275   282   335
Cash and Cash Equivalents
  1,460   1,515   1,370   1,783   1,783
Current Assets
  4,132   4,317   3,985   4,315   4,568
Total Assets
  7,470   7,690   7,473   7,610   7,989

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  1,144   1,173   1,112   1,243   1,181
Long-term debt
  -   1,332   1,310   1,248   1,249
Liabilities to Banks
  -   -   -   -   -
Provisions
  108   36   20   23   32
Liabilities
  4,576   4,707   4,928   4,706   4,845
Share Capital
  55   21   20   20   19
Total Equity
  2,894   2,983   2,545   2,904   3,144
Minority Interests
  -   -   -   -   -
Total liabilities equity
  7,470   7,690   7,473   7,610   7,989

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  15,651   16,435   15,797   15,516   15,855
Depreciation (total)
  -   564   592   593   559
Operating Result
  1,942   2,083   1,524   1,191   1,479
Interest Income
  -81   -70   -53   -67   -55
Income Before Taxes
  1,861   2,013   1,471   1,124   1,424
Income Taxes
  726   751   551   448   576
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,135   1,262   920   676   848

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  2.3500   2.9000   2.2400   1.6900   2.1600
Dividend per Share
  0.5000   0.8800   0.9200   0.9200   0.9200

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,936   2,129   1,594   1,719   1,380
Cash Flow from Investing Activities
  -844   -596   -730   -529   -668
Cash Flow from Financing
  -1,481   -1,507   -990   -777   -731
Decrease / Increase in Cash
  -425   5   -145   413   0.0000
Employees
  136,000   137,000   141,000   141,000   135,000