2024-04-19  9:59:59 PM Chg. -0.29 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
20.75USD -1.38% 248,614
Turnover: 5.16 mill.
-Bid Size: - -Ask Size: - 7.75 bill.USD 2.89% 15.26

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  2,523   2,619   2,773   2,850   2,616
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   3,373   3,488   3,295
Inventories
  1,615   1,758   1,889   1,873   1,830
Accounts Receivable
  -   -   462   275   282
Cash and Cash Equivalents
  1,885   1,460   1,515   1,370   1,783
Current Assets
  4,309   4,132   4,317   3,985   4,315
Total Assets
  7,422   7,470   7,690   7,473   7,610

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  1,066   1,144   1,173   1,112   1,243
Long-term debt
  -   -   1,332   1,310   1,248
Liabilities to Banks
  -   -   -   -   -
Provisions
  5   108   36   20   23
Liabilities
  4,667   4,576   4,707   4,928   4,706
Share Capital
  55   55   21   20   20
Total Equity
  2,755   2,894   2,983   2,545   2,904
Minority Interests
  -   -   -   -   -
Total liabilities equity
  7,422   7,470   7,690   7,473   7,610

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  14,549   15,651   16,435   15,797   15,516
Depreciation (total)
  -   -   564   592   593
Operating Result
  1,438   1,942   2,083   1,524   1,191
Interest Income
  -69   -81   -70   -53   -67
Income Before Taxes
  1,369   1,861   2,013   1,471   1,124
Income Taxes
  536   726   751   551   448
Minority Interests Profit
  -   -   -   -   -
Net Income
  833   1,135   1,262   920   676

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  1.5700   2.3500   2.9000   2.2400   1.6900
Dividend per Share
  0.4500   0.5000   0.8800   0.9200   0.9200

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,363   1,936   2,129   1,594   1,719
Cash Flow from Investing Activities
  -454   -844   -596   -730   -529
Cash Flow from Financing
  -602   -1,481   -1,507   -990   -777
Decrease / Increase in Cash
  324   -425   5   -145   413
Employees
  132,000   136,000   137,000   141,000   141,000