2024-04-17  9:59:55 PM Chg. +0.21 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
21.19USD +1.00% 307,725
Turnover: 6.47 mill.
-Bid Size: - -Ask Size: - 7.92 bill.USD 2.83% 15.59

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  2,912   3,122   2,841   3,037   2,688
Intangible Assets
  -   -   -   -   27
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  3,798   9,163   7,761   7,596   6,769
Inventories
  2,131   2,156   2,451   3,018   2,389
Accounts Receivable
  282   316   363   399   340
Cash and Cash Equivalents
  1,081   1,364   1,988   877   1,215
Current Assets
  4,251   4,516   6,008   5,165   4,617
Total Assets
  8,049   13,679   13,769   12,761   11,386

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  1,126   1,174   1,743   1,951   1,320
Long-term debt
  1,249   1,250   2,216   1,484   1,836
Liabilities to Banks
  -   -   -   -   -
Provisions
  10   24   48   34   25
Liabilities
  4,496   10,363   11,155   10,039   9,153
Share Capital
  19   19   19   19   18
Total Equity
  3,553   3,316   2,614   2,722   2,233
Minority Interests
  -   -   -   -   -
Total liabilities equity
  8,049   13,679   13,769   12,761   11,386

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  16,580   16,383   13,800   16,670   15,616
Depreciation (total)
  578   557   507   504   540
Operating Result
  1,362   574   -862   810   -69
Interest Income
  -40   -46   -182   -162   -70
Income Before Taxes
  1,322   528   -1,102   323   -139
Income Taxes
  319   177   -437   67   63
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,003   351   -665   256   -202

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  2.6100   0.9300   -1.7800   0.6800   -0.5500
Dividend per Share
  0.9700   0.9700   0.2425   0.3600   0.6000

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,381   1,411   237   809   607
Cash Flow from Investing Activities
  -1,001   -894   -510   -446   -227
Cash Flow from Financing
  -749   -560   895   -1,471   6
Decrease / Increase in Cash
  -379   -39   635   -1,114   371
Employees
  135,000   135,000   129,000   117,000   97,000