2024-04-18  9:59:55 PM Chg. -0.15 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
21.04USD -0.71% 294,949
Turnover: 6.29 mill.
-Bid Size: - -Ask Size: - 7.85 bill.USD 2.85% 15.46

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  2,805   2,912   3,122   2,841   3,037
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  3,421   3,798   9,163   7,761   7,596
Inventories
  1,997   2,131   2,156   2,451   3,018
Accounts Receivable
  335   282   316   363   399
Cash and Cash Equivalents
  1,783   1,081   1,364   1,988   877
Current Assets
  4,568   4,251   4,516   6,008   5,165
Total Assets
  7,989   8,049   13,679   13,769   12,761

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  1,181   1,126   1,174   1,743   1,951
Long-term debt
  1,249   1,249   1,250   2,216   1,484
Liabilities to Banks
  -   -   -   -   -
Provisions
  32   10   24   48   34
Liabilities
  4,845   4,496   10,363   11,155   10,039
Share Capital
  19   19   19   19   19
Total Equity
  3,144   3,553   3,316   2,614   2,722
Minority Interests
  -   -   -   -   -
Total liabilities equity
  7,989   8,049   13,679   13,769   12,761

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  15,855   16,580   16,383   13,800   16,670
Depreciation (total)
  559   578   557   507   504
Operating Result
  1,479   1,362   574   -862   810
Interest Income
  -55   -40   -46   -182   -162
Income Before Taxes
  1,424   1,322   528   -1,102   323
Income Taxes
  576   319   177   -437   67
Minority Interests Profit
  -   -   -   -   -
Net Income
  848   1,003   351   -665   256

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  2.1600   2.6100   0.9300   -1.7800   0.6800
Dividend per Share
  0.9200   0.9700   0.9700   0.2425   0.3600

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,380   1,381   1,411   237   809
Cash Flow from Investing Activities
  -668   -1,001   -894   -510   -446
Cash Flow from Financing
  -731   -749   -560   895   -1,471
Decrease / Increase in Cash
  0.0000   -379   -39   635   -1,114
Employees
  135,000   135,000   135,000   129,000   117,000