12/6/2019  5:35:02 PM Chg. +0.86 Volume Bid3:01:02 AM Ask3:01:02 AM Market Capitalization Dividend Y. P/E Ratio
93.08EUR +0.93% 106,002
Turnover: 9.81 mill.
92.00Bid Size: 100 93.50Ask Size: 121 14.48 bill.EUR 3.22% 20.55

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  1,864.8000   2,008.3000   2,192.1000   2,392.5000   2,621.6000
Intangible Assets
  168.9000   202.5000   338.9000   288.4000   483.1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  15,730.9000   15,707.4000   17,124.1000   17,945.3000   21,098.5000
Inventories
  619.7000   697.8000   776.1000   749.2000   852.7000
Accounts Receivable
  563.7000   593   644.4000   685.1000   728
Cash and Cash Equivalents
  1,075.4000   1,420.8000   898   1,086.1000   491.9000
Current Assets
  3,226.8000   3,977.4000   3,281.5000   3,927.5000   2,960.1000
Total Assets
  18,957.7000   19,684.8000   20,405.6000   21,872.8000   24,058.6000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  411.1000   449.7000   496   483.3000   540
Long-Term Liabilities
  3,426.7000   3,371.9000   3,488.6000   2,383.5000   2,834.9000
Liabilities to Banks
  3,570.9000   3,579.3000   3,965.1000   3,653.7000   3,987.6000
Provisions
  336.6000   363.4000   446.3000   499   612.8000
Liabilities
  5,266.9000   5,400.6000   5,862.1000   5,498.6000   6,122.2000
Share Capital
  653.1000   653.1000   653.1000   653.1000   653.1000
Total Equity
  13,690.8000   14,284.2000   14,543.5000   16,374.2000   17,936.4000
Minority Interests
  1,025.6000   1,111.5000   1,297.9000   1,507.2000   1,431.4000
Total liabilities equity
  18,957.7000   19,684.8000   20,405.6000   21,872.8000   24,058.6000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  3,904.5000   3,918.8000   4,392.4000   4,531.7000   4,925.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  400.8000   441.4000   200   584.7000   604.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  829.6000   1,114.4000   1,121.3000   -161.2000   1,039.8000
Income Taxes
  104.9000   121.3000   65.4000   149.7000   148.7000
Minority Interests Profit
  -104.1000   -117.8000   -29.5000   -146.8000   -185.7000
Net Income
  620.6000   875.3000   1,026.4000   -457.7000   705.4000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  4.0000   5.6400   6.6100   -2.9500   4.5300
Dividend per Share
  2.7200   2.7900   2.8600   2.9300   3.0000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  680.2000   488.3000   1,223.5000   551.1000   1,484.9000
Cash Flow from Investing Activities
  -1,255.2000   22.9000   -1,284.4000   549.7000   -1,229.1000
Cash Flow from Financing
  1,083.6000   -176.1000   -439.4000   -938.6000   -829
Decrease / Increase in Cash
  481.4000   345.4000   -522.8000   188.1000   -594.2000
Employees
  30   40   40   -   -