11/25/2020  5:35:22 PM Chg. -0.98 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
82.00EUR -1.18% 134,035
Turnover: 11.01 mill.
81.30Bid Size: 100 83.26Ask Size: 50 12.87 bill.EUR 3.85% 18.28

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  2,192.1000   2,392.5000   2,621.6000   2,336.7000   2,787.6000
Intangible Assets
  338.9000   288.4000   483.1000   556.7000   627.4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  17,124.1000   17,945.3000   21,098.5000   20,529.3000   26,259.6000
Inventories
  776.1000   749.2000   852.7000   901.9000   846.1000
Accounts Receivable
  644.4000   685.1000   728   739.7000   959.3000
Cash and Cash Equivalents
  898   1,086.1000   491.9000   1,013.6000   1,221.3000
Current Assets
  3,281.5000   3,927.5000   2,960.1000   3,360.9000   4,883.9000
Total Assets
  20,405.6000   21,872.8000   24,058.6000   23,890.2000   31,143.5000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  496   483.3000   540   597.8000   667.1000
Long-term debt
  3,488.6000   2,383.5000   2,834.9000   3,623.8000   5,372.2000
Liabilities to Banks
  3,965.1000   3,653.7000   3,987.6000   3,829.4000   6,687.8000
Provisions
  446.3000   499   612.8000   901.3000   686.8000
Liabilities
  5,862.1000   5,498.6000   6,122.2000   6,260.6000   9,804.1000
Share Capital
  653.1000   653.1000   653.1000   653.1000   653.1000
Total Equity
  14,543.5000   16,374.2000   17,936.4000   17,629.6000   21,339.4000
Minority Interests
  1,297.9000   1,507.2000   1,431.4000   1,710.9000   1,581.2000
Total liabilities equity
  20,405.6000   21,872.8000   24,058.6000   23,890.2000   31,143.5000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  4,392.4000   4,531.7000   4,925.7000   5,201.3000   5,037.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  200   584.7000   604.3000   -46.4000   248.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,121.3000   -161.2000   1,039.8000   210.8000   834
Income Taxes
  65.4000   149.7000   148.7000   94.7000   65.1000
Minority Interests Profit
  -29.5000   -146.8000   -185.7000   -245.2000   -64.2000
Net Income
  1,026.4000   -457.7000   705.4000   658.9000   704.7000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  6.6100   -2.9500   4.5300   4.1800   4.4800
Dividend per Share
  2.8600   2.9300   3.0000   3.0700   3.1500

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,223.5000   551.1000   1,484.9000   914.3000   1,064
Cash Flow from Investing Activities
  -1,284.4000   549.7000   -1,229.1000   -173.3000   -1,386.5000
Cash Flow from Financing
  -439.4000   -938.6000   -829   -212.4000   528.1000
Decrease / Increase in Cash
  -522.8000   188.1000   -594.2000   521.7000   207.7000
Employees
  40   -   -   50   -