1/15/2021  5:36:13 PM Chg. -0.60 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
83.80EUR -0.71% 196,851
Turnover: 16.3 mill.
83.20Bid Size: 15 84.30Ask Size: 360 13.17 bill.EUR 3.76% 18.71

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  2,008.3000   2,192.1000   2,392.5000   2,621.6000   2,336.7000
Intangible Assets
  202.5000   338.9000   288.4000   483.1000   556.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  15,707.4000   17,124.1000   17,945.3000   21,098.5000   20,529.3000
Inventories
  697.8000   776.1000   749.2000   852.7000   901.9000
Accounts Receivable
  593   644.4000   685.1000   728   739.7000
Cash and Cash Equivalents
  1,420.8000   898   1,086.1000   491.9000   1,013.6000
Current Assets
  3,977.4000   3,281.5000   3,927.5000   2,960.1000   3,360.9000
Total Assets
  19,684.8000   20,405.6000   21,872.8000   24,058.6000   23,890.2000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  449.7000   496   483.3000   540   597.8000
Long-term debt
  3,371.9000   3,488.6000   2,383.5000   2,834.9000   3,623.8000
Liabilities to Banks
  3,579.3000   3,965.1000   3,653.7000   3,987.6000   3,829.4000
Provisions
  363.4000   446.3000   499   612.8000   901.3000
Liabilities
  5,400.6000   5,862.1000   5,498.6000   6,122.2000   6,260.6000
Share Capital
  653.1000   653.1000   653.1000   653.1000   653.1000
Total Equity
  14,284.2000   14,543.5000   16,374.2000   17,936.4000   17,629.6000
Minority Interests
  1,111.5000   1,297.9000   1,507.2000   1,431.4000   1,710.9000
Total liabilities equity
  19,684.8000   20,405.6000   21,872.8000   24,058.6000   23,890.2000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  3,918.8000   4,392.4000   4,531.7000   4,925.7000   5,201.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  441.4000   200   584.7000   604.3000   -46.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,114.4000   1,121.3000   -161.2000   1,039.8000   210.8000
Income Taxes
  121.3000   65.4000   149.7000   148.7000   94.7000
Minority Interests Profit
  -117.8000   -29.5000   -146.8000   -185.7000   -245.2000
Net Income
  875.3000   1,026.4000   -457.7000   705.4000   658.9000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  5.6400   6.6100   -2.9500   4.5300   4.1800
Dividend per Share
  2.7900   2.8600   2.9300   3.0000   3.0700

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  488.3000   1,223.5000   551.1000   1,484.9000   914.3000
Cash Flow from Investing Activities
  22.9000   -1,284.4000   549.7000   -1,229.1000   -173.3000
Cash Flow from Financing
  -176.1000   -439.4000   -938.6000   -829   -212.4000
Decrease / Increase in Cash
  345.4000   -522.8000   188.1000   -594.2000   521.7000
Employees
  40   40   -   -   50