1/15/2021  5:36:13 PM Chg. -0.60 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
83.80EUR -0.71% 196,851
Turnover: 16.3 mill.
83.20Bid Size: 15 84.30Ask Size: 360 13.17 bill.EUR 3.76% 18.71

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  1,928.3000   1,864.8000   2,008.3000   2,192.1000   2,392.5000
Intangible Assets
  146.9000   168.9000   202.5000   338.9000   288.4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  14,498.5000   15,730.9000   15,707.4000   17,124.1000   17,945.3000
Inventories
  695.2000   619.7000   697.8000   776.1000   749.2000
Accounts Receivable
  567.2000   563.7000   593   644.4000   685.1000
Cash and Cash Equivalents
  594   1,075.4000   1,420.8000   898   1,086.1000
Current Assets
  2,933.8000   3,226.8000   3,977.4000   3,281.5000   3,927.5000
Total Assets
  17,432.3000   18,957.7000   19,684.8000   20,405.6000   21,872.8000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  409   411.1000   449.7000   496   483.3000
Long-term debt
  2,258.9000   3,426.7000   3,371.9000   3,488.6000   2,383.5000
Liabilities to Banks
  2,460   3,570.9000   3,579.3000   3,965.1000   3,653.7000
Provisions
  378.7000   336.6000   363.4000   446.3000   499
Liabilities
  4,025.2000   5,266.9000   5,400.6000   5,862.1000   5,498.6000
Share Capital
  653.1000   653.1000   653.1000   653.1000   653.1000
Total Equity
  13,407.1000   13,690.8000   14,284.2000   14,543.5000   16,374.2000
Minority Interests
  1,006.4000   1,025.6000   1,111.5000   1,297.9000   1,507.2000
Total liabilities equity
  17,432.3000   18,957.7000   19,684.8000   20,405.6000   21,872.8000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  4,077.8000   3,904.5000   3,918.8000   4,392.4000   4,531.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  467.1000   400.8000   441.4000   200   584.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  521.6000   829.6000   1,114.4000   1,121.3000   -161.2000
Income Taxes
  121.9000   104.9000   121.3000   65.4000   149.7000
Minority Interests Profit
  -123.9000   -104.1000   -117.8000   -29.5000   -146.8000
Net Income
  275.9000   620.6000   875.3000   1,026.4000   -457.7000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  1.7800   4.0000   5.6400   6.6100   -2.9500
Dividend per Share
  2.6500   2.7200   2.7900   2.8600   2.9300

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  44.1000   680.2000   488.3000   1,223.5000   551.1000
Cash Flow from Investing Activities
  713.7000   -1,255.2000   22.9000   -1,284.4000   549.7000
Cash Flow from Financing
  -898.7000   1,083.6000   -176.1000   -439.4000   -938.6000
Decrease / Increase in Cash
  -143.9000   481.4000   345.4000   -522.8000   188.1000
Employees
  30   30   40   40   -