1/19/2021  1:26:09 PM Chg. +0.34 Volume Bid1:26:34 PM Ask1:26:29 PM Market Capitalization Dividend Y. P/E Ratio
84.76EUR +0.40% 54,538
Turnover: 4.62 mill.
84.76Bid Size: 692 84.82Ask Size: 299 13.32 bill.EUR 3.72% 18.92

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  23.9000   1,919.9000   1,928.3000   1,864.8000   2,008.3000
Intangible Assets
  73.6000   109.6000   146.9000   168.9000   202.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  14,747.5000   15,788.7000   14,498.5000   15,730.9000   15,707.4000
Inventories
  0.0000   697.2000   695.2000   619.7000   697.8000
Accounts Receivable
  0.0000   584.8000   567.2000   563.7000   593
Cash and Cash Equivalents
  685.8000   737.9000   594   1,075.4000   1,420.8000
Current Assets
  818.7000   2,361.2000   2,933.8000   3,226.8000   3,977.4000
Total Assets
  15,566.2000   18,149.9000   17,432.3000   18,957.7000   19,684.8000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  0.0000   386.6000   409   411.1000   449.7000
Long-term debt
  277.6000   2,433.6000   2,258.9000   3,426.7000   3,371.9000
Liabilities to Banks
  284.6000   3,084.9000   2,460   3,570.9000   3,579.3000
Provisions
  4.2000   398.3000   378.7000   336.6000   363.4000
Liabilities
  791.7000   4,505.3000   4,025.2000   5,266.9000   5,400.6000
Share Capital
  653.1000   653.1000   653.1000   653.1000   653.1000
Total Equity
  14,774.5000   13,644.6000   13,407.1000   13,690.8000   14,284.2000
Minority Interests
  9.5000   978.2000   1,006.4000   1,025.6000   1,111.5000
Total liabilities equity
  15,566.2000   18,149.9000   17,432.3000   18,957.7000   19,684.8000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  450.7000   2,951   4,077.8000   3,904.5000   3,918.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  399.7000   352.6000   467.1000   400.8000   441.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  637.5000   256.9000   521.6000   829.6000   1,114.4000
Income Taxes
  -.9000   89.6000   121.9000   104.9000   121.3000
Minority Interests Profit
  2.4000   -92.3000   -123.9000   -104.1000   -117.8000
Net Income
  640.8000   75   275.9000   620.6000   875.3000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  4.1300   0.4800   1.7800   4.0000   5.6400
Dividend per Share
  2.5400   2.6000   2.6500   2.7200   2.7900

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  509.2000   737.8000   44.1000   680.2000   488.3000
Cash Flow from Investing Activities
  -289.4000   -1,021.3000   713.7000   -1,255.2000   22.9000
Cash Flow from Financing
  -138.8000   326.3000   -898.7000   1,083.6000   -176.1000
Decrease / Increase in Cash
  81   52.1000   -143.9000   481.4000   345.4000
Employees
  -   -   30   30   40