1/19/2021  1:32:35 PM Chg. +0.32 Volume Bid1:33:31 PM Ask1:33:32 PM Market Capitalization Dividend Y. P/E Ratio
84.74EUR +0.38% 56,225
Turnover: 4.76 mill.
84.70Bid Size: 230 84.74Ask Size: 216 13.32 bill.EUR 3.72% 18.92

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  18   23.9000   1,919.9000   1,928.3000   1,864.8000
Intangible Assets
  0.0000   73.6000   109.6000   146.9000   168.9000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  14,711   14,747.5000   15,788.7000   14,498.5000   15,730.9000
Inventories
  0.0000   0.0000   697.2000   695.2000   619.7000
Accounts Receivable
  0.0000   0.0000   584.8000   567.2000   563.7000
Cash and Cash Equivalents
  604.8000   685.8000   737.9000   594   1,075.4000
Current Assets
  632.2000   818.7000   2,361.2000   2,933.8000   3,226.8000
Total Assets
  15,343.2000   15,566.2000   18,149.9000   17,432.3000   18,957.7000

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   386.6000   409   411.1000
Long-term debt
  424.7000   277.6000   2,433.6000   2,258.9000   3,426.7000
Liabilities to Banks
  424.7000   284.6000   3,084.9000   2,460   3,570.9000
Provisions
  3.7000   4.2000   398.3000   378.7000   336.6000
Liabilities
  498.1000   791.7000   4,505.3000   4,025.2000   5,266.9000
Share Capital
  653.1000   653.1000   653.1000   653.1000   653.1000
Total Equity
  14,845.1000   14,774.5000   13,644.6000   13,407.1000   13,690.8000
Minority Interests
  0.0000   9.5000   978.2000   1,006.4000   1,025.6000
Total liabilities equity
  15,343.2000   15,566.2000   18,149.9000   17,432.3000   18,957.7000

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  550.3000   450.7000   2,951   4,077.8000   3,904.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  917.3000   399.7000   352.6000   467.1000   400.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,056.6000   637.5000   256.9000   521.6000   829.6000
Income Taxes
  -1.1000   -.9000   89.6000   121.9000   104.9000
Minority Interests Profit
  0.0000   2.4000   -92.3000   -123.9000   -104.1000
Net Income
  1,057.7000   640.8000   75   275.9000   620.6000

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  6.8000   4.1300   0.4800   1.7800   4.0000
Dividend per Share
  2.4200   2.5400   2.6000   2.6500   2.7200

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  794.6000   509.2000   737.8000   44.1000   680.2000
Cash Flow from Investing Activities
  -620.1000   -289.4000   -1,021.3000   713.7000   -1,255.2000
Cash Flow from Financing
  -535.7000   -138.8000   326.3000   -898.7000   1,083.6000
Decrease / Increase in Cash
  -361.2000   81   52.1000   -143.9000   481.4000
Employees
  -   -   -   30   30