5/14/2021  4:32:33 PM Chg. +50.0000 Volume Bid5:35:52 PM Ask5:35:52 PM Market Capitalization Dividend Y. P/E Ratio
1,480.0000EUR +3.50% 5
Turnover: 7,400
-Bid Size: - -Ask Size: - 5.09 bill.EUR 1.43% 53.78

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  716   721.7000   690.4000   680.1000   672.1000
Intangible Assets
  20.8000   17.1000   15.9000   16   15.3000
Long-Term Investments
  224.3000   246.5000   278.2000   263.2000   319.1000
Fixed Assets
  1,201.5000   1,242.3000   1,282.2000   1,274.2000   1,372.7000
Inventories
  36.3000   19   15.7000   19.4000   21.8000
Accounts Receivable
  164.7000   167.4000   167.9000   172.8000   236.8000
Cash and Cash Equivalents
  108.6000   100.7000   113.2000   127.1000   39.5000
Current Assets
  329.4000   322.6000   325.4000   345.2000   390.5000
Total Assets
  1,566.6000   1,564.9000   1,607.6000   1,619.4000   1,763.2000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  69.1000   69.1000   69.2000   62.2000   85.9000
Liabilities to Banks
  87.6000   99.6000   94.9000   87.3000   177.7000
Provisions
  63.4000   74.8000   72.7000   70.8000   68.7000
Liabilities
  854.6000   836.2000   867.5000   867.4000   984.2000
Share Capital
  103.1000   103.1000   103.1000   103.1000   103.1000
Total Equity
  712   728.7000   740.1000   752   779
Minority Interests
  1.2000   1.2000   1.2000   1.2000   1.2000
Total liabilities equity
  1,566.6000   1,564.9000   1,607.6000   1,619.4000   1,763.2000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  902   996.5000   1,040.1000   1,209.2000   1,763.8000
Depreciation (total)
  39.8000   38.5000   39.5000   39.6000   41.3000
Operating Result
  63.1000   48.2000   75.1000   52.9000   68.5000
Interest Income
  -5.6000   -3.9000   -4.3000   -3.1000   -3.2000
Income Before Taxes
  95   86.4000   112.2000   93.7000   110.5000
Income Taxes
  2   2   3   1.3000   1.5000
Minority Interests Profit
  -.1000   -.1000   -.1000   -.1000   -.1000
Net Income
  92.9000   84.3000   109.1000   92.3000   108.9000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  27.0400   24.5300   31.7500   26.8500   31.7000
Dividend per Share
  21.1600   21.1600   21.1600   21.1600   21.1600

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  129.3000   108.7000   141.1000   124.2000   120.3000
Cash Flow from Investing Activities
  -61.4000   -50.3000   -39   -33.4000   -101.1000
Cash Flow from Financing
  -78.5000   -66.3000   -89.6000   -76.9000   -106.8000
Decrease / Increase in Cash
  -10.6000   -7.9000   12.5000   13.9000   -87.6000
Employees
  1,732   1,446   1,464   1,518   1,551