5/14/2021  4:32:33 PM Chg. +50.0000 Volume Bid5:35:52 PM Ask5:35:52 PM Market Capitalization Dividend Y. P/E Ratio
1,480.0000EUR +3.50% 5
Turnover: 7,400
-Bid Size: - -Ask Size: - 5.09 bill.EUR 1.43% 53.78

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  750.1000   684   679.3000   710.3000   716
Intangible Assets
  25.9000   22.1000   20.6000   20.3000   20.8000
Long-Term Investments
  430.4000   413.7000   405.6000   425.8000   224.3000
Fixed Assets
  1,218.4000   1,130.2000   1,114.2000   1,196.2000   1,201.5000
Inventories
  22.3000   28.4000   34.2000   34.4000   36.3000
Accounts Receivable
  152.7000   218.7000   195.4000   153.4000   164.7000
Cash and Cash Equivalents
  65   53.1000   103.1000   119.1000   108.6000
Current Assets
  264.4000   410.3000   351   315.9000   329.4000
Total Assets
  1,482.8000   1,540.5000   1,465.2000   1,512.1000   1,566.6000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   2.9000   58.4000   69.1000
Liabilities to Banks
  18.5000   28.9000   13.8000   65   87.6000
Provisions
  43   43.7000   50.1000   57.7000   63.4000
Liabilities
  668   702.2000   644.9000   725   854.6000
Share Capital
  103.1000   103.1000   103.1000   103.1000   103.1000
Total Equity
  814.8000   838.3000   820.3000   787.1000   712
Minority Interests
  10.4000   10.4000   0.0000   1.2000   1.2000
Total liabilities equity
  1,482.8000   1,540.5000   1,465.2000   1,512.1000   1,566.6000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  702.3000   866.5000   1,058.3000   1,163.7000   902
Depreciation (total)
  35.3000   37   35.4000   35.6000   39.8000
Operating Result
  135.5000   71.6000   64.2000   61.2000   63.1000
Interest Income
  -   -5.4000   -4   -4.5000   -5.6000
Income Before Taxes
  159.4000   103.5000   95.9000   92   95
Income Taxes
  .4000   1.1000   .3000   3.4000   2
Minority Interests Profit
  -.3000   -.7000   0.0000   0.0000   -.1000
Net Income
  158.7000   101.7000   95.6000   88.6000   92.9000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  46.1600   29.6000   27.8200   25.7900   27.0400
Dividend per Share
  17.7400   17.7400   17.7400   21.1600   21.1600

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  118.2000   155.9000   152.9000   98.4000   129.3000
Cash Flow from Investing Activities
  -56   -31.1000   5.7000   -47.1000   -61.4000
Cash Flow from Financing
  -87.7000   -136.8000   -108.6000   -35.3000   -78.5000
Decrease / Increase in Cash
  -25.5000   -12   50   16   -10.6000
Employees
  1,571   1,615   1,579   1,694   1,732