5/14/2021  4:32:33 PM Chg. +50.0000 Volume Bid5:35:52 PM Ask5:35:52 PM Market Capitalization Dividend Y. P/E Ratio
1,480.0000EUR +3.50% 5
Turnover: 7,400
-Bid Size: - -Ask Size: - 5.09 bill.EUR 1.43% 53.78

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  723.8000   717.8000   750.1000   684   679.3000
Intangible Assets
  22.1000   22.5000   25.9000   22.1000   20.6000
Long-Term Investments
  303.1000   279.3000   430.4000   413.7000   405.6000
Fixed Assets
  1,067.2000   1,033.5000   1,218.4000   1,130.2000   1,114.2000
Inventories
  15.1000   16.3000   22.3000   28.4000   34.2000
Accounts Receivable
  158.2000   116   152.7000   218.7000   195.4000
Cash and Cash Equivalents
  34   90.5000   65   53.1000   103.1000
Current Assets
  213.1000   228.5000   264.4000   410.3000   351
Total Assets
  1,280.3000   1,262   1,482.8000   1,540.5000   1,465.2000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   2.9000
Liabilities to Banks
  0.0000   .7000   18.5000   28.9000   13.8000
Provisions
  29   34.3000   43   43.7000   50.1000
Liabilities
  573.4000   586.2000   668   702.2000   644.9000
Share Capital
  103.1000   103.1000   103.1000   103.1000   103.1000
Total Equity
  706.9000   675.8000   814.8000   838.3000   820.3000
Minority Interests
  .8000   0.0000   10.4000   10.4000   0.0000
Total liabilities equity
  1,280.3000   1,262   1,482.8000   1,540.5000   1,465.2000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  547.4000   673.4000   702.3000   866.5000   1,058.3000
Depreciation (total)
  37.8000   33.9000   35.3000   37   35.4000
Operating Result
  71.6000   74.4000   135.5000   71.6000   64.2000
Interest Income
  -   -   -   -5.4000   -4
Income Before Taxes
  98.4000   99.6000   159.4000   103.5000   95.9000
Income Taxes
  -1.5000   1.2000   .4000   1.1000   .3000
Minority Interests Profit
  .4000   -.1000   -.3000   -.7000   0.0000
Net Income
  100.3000   98.3000   158.7000   101.7000   95.6000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  29.2000   28.5900   46.1600   29.6000   27.8200
Dividend per Share
  17.7400   17.7400   17.7400   17.7400   17.7400

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  100.9000   142.2000   118.2000   155.9000   152.9000
Cash Flow from Investing Activities
  -39.3000   -29.3000   -56   -31.1000   5.7000
Cash Flow from Financing
  -72.4000   -95.7000   -87.7000   -136.8000   -108.6000
Decrease / Increase in Cash
  -10.8000   17.2000   -25.5000   -12   50
Employees
  1,446   1,426   1,571   1,615   1,579