2024-04-18  9:59:57 PM Chg. +0.08 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
33.58USD +0.24% 65,444
Turnover: 2.2 mill.
-Bid Size: - -Ask Size: - 7.77 bill.USD 1.43% 18.25

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  205.1000   282.5000   349.9000   357   373.3910
Intangible Assets
  0.0000   0.0000   0.0000   366.2000   346.8750
Long-Term Investments
  -   -   -   -   114.6426
Fixed Assets
  -   -   -   -   -
Inventories
  100.7000   188.8000   159.9000   120.1000   141.7579
Accounts Receivable
  95.6000   110.4000   109.6000   143   168.0087
Cash and Cash Equivalents
  348.3000   358   389.7000   309.6000   497.4298
Current Assets
  655.3000   752.3000   744.7000   601.2000   856.6377
Total Assets
  1,002.7000   1,176   1,265.7000   1,764.1000   2,022.5400

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  40.3000   65.5000   43.2000   56.5000   71.4570
Long-term debt
  -   -   -   -   258.1250
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   1.6000   13.3000   53
Liabilities
  109.2000   148.9000   144.8000   436.5000   451.1276
Share Capital
  17   17.2000   17.2000   17.4000   17.7149
Total Equity
  893.5000   1,027.1000   1,121   1,327.6000   1,571.4124
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,002.7000   1,176   1,265.7000   1,764.1000   2,022.5400

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  816.3000   1,023.8000   1,099.6000   1,171.9000   1,375.5012
Depreciation (total)
  -   -   -   -   77.3763
Operating Result
  191   231.4000   234.5000   304.7000   398.8342
Interest Income
  2.9000   4.2000   5.3000   6.7000   -
Income Before Taxes
  203.4000   244.4000   249.6000   328.1000   415.3265
Income Taxes
  65.7000   79.8000   81   105.1000   126.7219
Minority Interests Profit
  -   -   -   -   -
Net Income
  137.7000   164.7000   168.6000   222.9000   288.6046

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.4950   0.5800   0.5900   0.7750   0.9900
Dividend per Share
  0.2200   0.2400   0.2600   0.2800   0.3100

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  128.1000   141.7000   257.8000   317.3000   327.2231
Cash Flow from Investing Activities
  -124.6000   -103.5000   -132.1000   -633.3000   -79.7135
Cash Flow from Financing
  8.7000   -28.5000   -94.1000   235.8000   -59.6715
Decrease / Increase in Cash
  12.2000   9.6000   31.7000   -80.1000   187.8381
Employees
  2,908   3,481   3,605   3,801   4,196