2024-04-18  9:59:57 PM Chg. +0.08 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
33.58USD +0.24% 65,444
Turnover: 2.2 mill.
-Bid Size: - -Ask Size: - 7.77 bill.USD 1.43% 18.25

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  492.4793   498.4738   498.3161   468.1351   464.1217
Intangible Assets
  288.9750   269.6750   250.3750   249.7481   239.1896
Long-Term Investments
  57.7824   137.9791   139.9093   162.0281   207.6931
Fixed Assets
  1,167.4901   1,234.5038   1,218.4263   1,218.6106   1,258.4154
Inventories
  216.7656   225.2816   248.9419   226.2918   316.2674
Accounts Receivable
  231.1218   213.5378   235.4103   284.9253   249.7949
Cash and Cash Equivalents
  569.7345   217.0253   296.3216   423.3710   262.3117
Current Assets
  1,184.5638   850.9303   950.3769   979.3306   872.9757
Total Assets
  2,352.0539   2,085.4341   2,168.8032   2,197.9412   2,131.3912

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  89.8985   92.8103   97.5539   84.7844   98.3429
Long-term debt
  0.0000   0.0000   0.0000   0.0000   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  135.3000   4.3000   .0300   3.8000   .2000
Liabilities
  302.5357   223.6824   230.7154   233.9980   193.4027
Share Capital
  16.8169   15.5597   15.0767   14.6216   14.1865
Total Equity
  2,049.5183   1,861.7517   1,938.0878   1,963.9431   1,937.9885
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,352.0539   2,085.4341   2,168.8032   2,197.9412   2,131.3912

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  1,794.8726   1,834.0637   1,858.8974   1,688.1894   1,731.1699
Depreciation (total)
  -   -   -   -   -
Operating Result
  523.3584   508.1255   488.5376   399.5561   409.7820
Interest Income
  -   -   -   -   -
Income Before Taxes
  531.7967   522.0469   500.4153   411.8129   416.3517
Income Taxes
  125.0048   84.1638   75.7314   64.2493   55.5545
Minority Interests Profit
  -   -   -   -   -
Net Income
  406.7919   437.8831   424.6839   347.5636   360.7972

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.4200   1.6400   1.6700   1.4100   1.5100
Dividend per Share
  0.3900   0.4400   0.4600   0.4800   0.4800

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  501.0028   552.4186   505.9669   464.4918   362.1676
Cash Flow from Investing Activities
  -77.7126   -185.8212   -56.7111   26.4164   -113.1070
Cash Flow from Financing
  -400.0328   -719.3067   -369.9594   -363.8588   -410.1200
Decrease / Increase in Cash
  23.2574   -352.7092   79.2963   127.0494   -161.0594
Employees
  5,481   5,707   5,874   5,303   4,998