2024-04-25  7:16:54 PM Chg. -0.50 Volume Bid7:17:20 PM Ask7:17:20 PM Market Capitalization Dividend Y. P/E Ratio
34.65USD -1.42% 19,407
Turnover: 672,544.84
34.63Bid Size: 200 34.65Ask Size: 201 8.02 bill.USD 1.39% 18.84

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  465.8225   492.4793   498.4738   498.3161   468.1351
Intangible Assets
  308.2750   288.9750   269.6750   250.3750   249.7481
Long-Term Investments
  49.8944   57.7824   137.9791   139.9093   162.0281
Fixed Assets
  1,154.6308   1,167.4901   1,234.5038   1,218.4263   1,218.6106
Inventories
  189.3114   216.7656   225.2816   248.9419   226.2918
Accounts Receivable
  211.5917   231.1218   213.5378   235.4103   284.9253
Cash and Cash Equivalents
  546.4771   569.7345   217.0253   296.3216   423.3710
Current Assets
  1,154.9890   1,184.5638   850.9303   950.3769   979.3306
Total Assets
  2,309.6198   2,352.0539   2,085.4341   2,168.8032   2,197.9412

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  79.9636   89.8985   92.8103   97.5539   84.7844
Long-term debt
  178.1250   0.0000   0.0000   0.0000   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  57.5000   135.3000   4.3000   .0300   3.8000
Liabilities
  399.1956   302.5357   223.6824   230.7154   233.9980
Share Capital
  17.2643   16.8169   15.5597   15.0767   14.6216
Total Equity
  1,910.4242   2,049.5183   1,861.7517   1,938.0878   1,963.9431
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,309.6198   2,352.0539   2,085.4341   2,168.8032   2,197.9412

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,678.9248   1,794.8726   1,834.0637   1,858.8974   1,688.1894
Depreciation (total)
  -   -   -   -   -
Operating Result
  511.7429   523.3584   508.1255   488.5376   399.5561
Interest Income
  -   -   -   -   -
Income Before Taxes
  510.5608   531.7967   522.0469   500.4153   411.8129
Income Taxes
  162.9695   125.0048   84.1638   75.7314   64.2493
Minority Interests Profit
  -   -   -   -   -
Net Income
  347.5913   406.7919   437.8831   424.6839   347.5636

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.2100   1.4200   1.6400   1.6700   1.4100
Dividend per Share
  0.3550   0.3900   0.4400   0.4600   0.4800

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  471.4648   501.0028   552.4186   505.9669   464.4918
Cash Flow from Investing Activities
  -251.4461   -77.7126   -185.8212   -56.7111   26.4164
Cash Flow from Financing
  -225.0991   -400.0328   -719.3067   -369.9594   -363.8588
Decrease / Increase in Cash
  -5.0805   23.2574   -352.7092   79.2963   127.0494
Employees
  5,315   5,481   5,707   5,874   5,303