2024-04-18  9:59:46 PM Chg. +0.09 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
5.88USD +1.55% 32,027
Turnover: 188,487.89
-Bid Size: - -Ask Size: - 2.6 bill.USD - 36.75

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   143   241
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,974   3,341   2,656   1,571   1,799
Current Assets
  -   -   -   -   -
Total Assets
  100,923   101,342   105,747   99,171   86,442

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  4,025   3,277   3,548   1,899   1,611
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  86,734   86,710   89,927   82,905   75,703
Share Capital
  1   1   1   1   1
Total Equity
  14,189   14,632   15,820   16,266   10,739
Minority Interests
  1,739   447   502   756   755
Total liabilities equity
  100,923   101,342   105,747   99,171   86,442

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  8,430   8,096   8,658   7,832   7,507
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  299   239   202   160   106
Income Before Taxes
  448   714   1,031   1,181   978
Income Taxes
  151   195   270   263   239
Minority Interests Profit
  178   187   34   41   130
Net Income
  119   343   178   904   609

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  0.2400   0.6800   0.3500   1.7800   1.2100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,633   2,079   1,960   437   1,049
Cash Flow from Investing Activities
  -622   1,301   -1,153   896   733
Cash Flow from Financing
  -1,621   -2,217   -1,507   -2,419   -1,554
Decrease / Increase in Cash
  -698   1,164   -685   -1,085   228
Employees
  3,500   3,100   3,000   2,500   -