2024-04-25  9:30:59 PM Chg. +0.0900 Volume Bid9:32:22 PM Ask9:32:22 PM Market Capitalization Dividend Y. P/E Ratio
12.5700USD +0.72% 23,892
Turnover: 200,443.7700
12.4500Bid Size: 400 12.5700Ask Size: 200 166.2 mill.USD - 13.42

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  31.4740   29.8740   29.9830   26.5980   24.0480
Intangible Assets
  10.0630   8.3310   7.2500   5.5730   4.8050
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  130.7940   121.9080   103.8990   75.0950   77.2640
Inventories
  23.8550   16.9330   16.1960   19.9950   18.4300
Accounts Receivable
  24.1930   13.7780   17.1590   20.8860   21.3730
Cash and Cash Equivalents
  18.9250   32.6860   14.0660   16.1090   18.8030
Current Assets
  71.2070   64.9370   60.0300   59.9610   75.7780
Total Assets
  202.0010   186.8450   163.9290   135.0560   153.0420

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  4.0510   1.5930   6.3910   5.5950   6.6590
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  .0500   -   -   -   -
Liabilities
  23.1540   25.8750   21.4720   13.4090   20.3260
Share Capital
  .1360   .1370   .1370   .1390   .1400
Total Equity
  178.8470   160.9700   142.4570   121.6470   132.7160
Minority Interests
  -   -   -   -   -
Total liabilities equity
  202.0010   186.8450   163.9290   135.0560   153.0420

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  95.8090   87.8350   94.8640   89.2530   124.5090
Depreciation (total)
  19.3390   23.6000   20.8000   19.5000   -
Operating Result
  1.0330   -18.0390   -16.8710   -23.1360   11.3280
Interest Income
  1.2090   1.0640   1.4410   .9110   .4050
Income Before Taxes
  2.2710   -16.5930   -13.4780   -22.6830   12.5690
Income Taxes
  2.4170   2.6490   .5780   .1730   .3630
Minority Interests Profit
  -   -   -   -   -
Net Income
  -.1460   -19.2420   -14.0560   -22.8560   12.2060

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -0.0100   -1.4200   -1.0500   -1.7600   0.9300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5.6290   18.1220   -7.1720   -10.0350   15.5580
Cash Flow from Investing Activities
  1.5600   -4.0500   -3.3180   14.1490   -11.8820
Cash Flow from Financing
  .2150   -.0780   -8.2260   -1.7130   -.5250
Decrease / Increase in Cash
  6.9910   13.7610   -18.6200   2.0430   2.6940
Employees
  786   651   -   -   -