2024-04-19  9:59:55 PM Chg. +0.09 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
3.66USD +2.52% 276,436
Turnover: 1 mill.
-Bid Size: - -Ask Size: - -USD - -

Assets

2013
IFRS
in mill. BRL
2014
IFRS
in mill. BRL
2015
IFRS
in mill. BRL
2016
IFRS
in mill. BRL
2017
IFRS
in mill. BRL
Property and Equipment
  21,419.1000   22,131.8000   23,255.7000   19,351.9000   16,443.7000
Intangible Assets
  1,497.9000   1,547.1000   1,835.8000   1,319.9000   972.1000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  8,499.7000   8,866.9000   8,781.1000   6,332.7000   6,701.4000
Accounts Receivable
  4,078.8000   4,438.7000   4,587.4000   3,576.7000   2,798.4000
Cash and Cash Equivalents
  2,099.2000   3,050   5,648.1000   5,063.4000   2,555.3000
Current Assets
  18,177.2000   20,682.7000   22,177.5000   17,796.7000   17,982.1000
Total Assets
  58,215   63,042.3000   70,094.7000   54,635.1000   50,301.8000

 

Liabilities

2013
IFRS
in mill. BRL
2014
IFRS
in mill. BRL
2015
IFRS
in mill. BRL
2016
IFRS
in mill. BRL
2017
IFRS
in mill. BRL
Accounts Payable
  3,271.4000   3,236.4000   3,629.8000   2,743.8000   3,180
Long-term debt
  -   9   -   -   -
Liabilities to Banks
  .3000   128.3000   0.0000   0.0000   0.0000
Provisions
  1,838.5000   3,315.3000   3,309.3000   2,975.8000   1,194.7000
Liabilities
  26,194.3000   29,787.8000   38,124.3000   30,360.5000   26,407.8000
Share Capital
  19,249.2000   19,249.2000   19,249.2000   19,249.1810   19,249.1810
Total Equity
  30,339.1000   32,200.8000   31,685.8000   24,028.1000   23,645.2000
Minority Interests
  1,681.7000   1,053.7000   284.6000   246.5000   248.7000
Total liabilities equity
  58,215   63,042.3000   70,094.7000   54,635.1000   50,301.8000

 

Income Statement

2013
IFRS
in mill. BRL
2014
IFRS
in mill. BRL
2015
IFRS
in mill. BRL
2016
IFRS
in mill. BRL
2017
IFRS
in mill. BRL
Revenues
  39,863   42,546.3000   43,581.2000   37,651.7000   36,917.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,754.4000   2,899   -3,215.5000   -1,636.4000   1,100.1000
Interest Income
  -760.5000   -1,121.2000   -1,402   -1,758   -1,499.7000
Income Before Taxes
  1,452.6000   1,338   -6,094.4000   -2,581.6000   -43.3000
Income Taxes
  -241   571.9000   158.5000   110.5000   313.8000
Minority Interests Profit
  -110   -85.5000   44.5000   0.0000   0.0000
Net Income
  1,583.7000   1,402.9000   -4,551.4000   -2,885.9000   -338.7000

 

Per Share

2013
IFRS
in BRL
2014
IFRS
in BRL
2015
IFRS
in BRL
2016
IFRS
in BRL
2017
IFRS
in BRL
Earnings per Share
  0.9300   0.8200   -2.6900   -1.7000   -0.2100
Dividend per Share
  0.2800   0.2500   0.1500   0.0500   0.0800

 

Cash Flow

2013
IFRS
in mill. BRL
2014
IFRS
in mill. BRL
2015
IFRS
in mill. BRL
2016
IFRS
in mill. BRL
2017
IFRS
in mill. BRL
Cash Flow from Operating Activities
  4,098.4000   2,570.9000   7,162.3000   3,516.4000   2,076.1000
Cash Flow from Investing Activities
  -2,703.6000   -1,340.7000   -2,421.7000   -1,069.2000   -535.5000
Cash Flow from Financing
  -804.5000   -523.4000   -2,841.8000   -2,337.8000   -4,056.1000
Decrease / Increase in Cash
  662   950.7000   2,598.1000   -584.7000   -2,508
Employees
  41,615   40,061   35,145   30,014   28,612