2024-04-15  9:59:55 PM Chg. +0.14 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
4.46USD +3.24% 240,923
Turnover: 1.08 mill.
-Bid Size: - -Ask Size: - -USD - -

Assets

2012
IFRS
in mill. BRL
2013
IFRS
in mill. BRL
2014
IFRS
in mill. BRL
2015
IFRS
in mill. BRL
2016
IFRS
in mill. BRL
Property and Equipment
  19,690.2000   21,419.1000   22,131.8000   23,255.7000   19,351.9000
Intangible Assets
  1,364.4000   1,497.9000   1,547.1000   1,835.8000   1,319.9000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  9,021.5000   8,499.7000   8,866.9000   8,781.1000   6,332.7000
Accounts Receivable
  3,695.4000   4,078.8000   4,438.7000   4,587.4000   3,576.7000
Cash and Cash Equivalents
  1,437.2000   2,099.2000   3,050   5,648.1000   5,063.4000
Current Assets
  16,410.4000   18,177.2000   20,682.7000   22,177.5000   17,796.7000
Total Assets
  53,093.2000   58,215   63,042.3000   70,094.7000   54,635.1000

 

Liabilities

2012
IFRS
in mill. BRL
2013
IFRS
in mill. BRL
2014
IFRS
in mill. BRL
2015
IFRS
in mill. BRL
2016
IFRS
in mill. BRL
Accounts Payable
  3,059.7000   3,271.4000   3,236.4000   3,629.8000   2,743.8000
Long-term debt
  -   -   9   -   -
Liabilities to Banks
  0.0000   .3000   128.3000   0.0000   0.0000
Provisions
  2,324.7000   1,838.5000   3,315.3000   3,309.3000   2,975.8000
Liabilities
  24,295.3000   26,194.3000   29,787.8000   38,124.3000   30,360.5000
Share Capital
  19,249.2000   19,249.2000   19,249.2000   19,249.2000   19,249.1810
Total Equity
  27,245.6000   30,339.1000   32,200.8000   31,685.8000   24,028.1000
Minority Interests
  1,552.3000   1,681.7000   1,053.7000   284.6000   246.5000
Total liabilities equity
  53,093.2000   58,215   63,042.3000   70,094.7000   54,635.1000

 

Income Statement

2012
IFRS
in mill. BRL
2013
IFRS
in mill. BRL
2014
IFRS
in mill. BRL
2015
IFRS
in mill. BRL
2016
IFRS
in mill. BRL
Revenues
  37,981.7000   39,863   42,546.3000   43,581.2000   37,651.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,348.2000   2,754.4000   2,899   -3,215.5000   -1,636.4000
Interest Income
  -636.1000   -760.5000   -1,121.2000   -1,402   -1,758
Income Before Taxes
  1,559.5000   1,452.6000   1,338   -6,094.4000   -2,581.6000
Income Taxes
  63.3000   -241   571.9000   158.5000   110.5000
Minority Interests Profit
  -70.6000   -110   -85.5000   44.5000   0.0000
Net Income
  1,425.6000   1,583.7000   1,402.9000   -4,551.4000   -2,885.9000

 

Per Share

2012
IFRS
in BRL
2013
IFRS
in BRL
2014
IFRS
in BRL
2015
IFRS
in BRL
2016
IFRS
in BRL
Earnings per Share
  0.8400   0.9300   0.8200   -2.6900   -1.7000
Dividend per Share
  0.2400   0.2800   0.2500   0.1500   0.0500

 

Cash Flow

2012
IFRS
in mill. BRL
2013
IFRS
in mill. BRL
2014
IFRS
in mill. BRL
2015
IFRS
in mill. BRL
2016
IFRS
in mill. BRL
Cash Flow from Operating Activities
  4,344   4,098.4000   2,570.9000   7,162.3000   3,516.4000
Cash Flow from Investing Activities
  -3,438   -2,703.6000   -1,340.7000   -2,421.7000   -1,069.2000
Cash Flow from Financing
  -1,036.3000   -804.5000   -523.4000   -2,841.8000   -2,337.8000
Decrease / Increase in Cash
  -39.4000   662   950.7000   2,598.1000   -584.7000
Employees
  41,869   41,615   40,061   35,145   30,014