2024-04-18  10:00:01 PM Chg. -0.12 Volume Bid10:14:58 PM Ask10:14:58 PM Market Capitalization Dividend Y. P/E Ratio
48.36CAD -0.25% 304,652
Turnover: 14.62 mill.
48.20Bid Size: 200 48.51Ask Size: 200 8.23 bill.CAD - -

Assets

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Property and Equipment
  1,035.8000   990.5000   995   896.8000   985.0700
Intangible Assets
  401.6000   393.6000   383.9000   289.9000   306.6300
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   1,476.4800   1,689.4500
Inventories
  945.7000   940   1,052.1000   727.9900   774.3600
Accounts Receivable
  243.4000   317.2000   320.9000   196.4800   329.9700
Cash and Cash Equivalents
  52.8000   46.7000   64.1000   505.2600   179.2500
Current Assets
  1,307.9000   1,382.9000   1,514.2000   1,544.4700   1,447.2300
Total Assets
  2,980.7000   3,004.6000   3,211.1000   3,020.9500   3,136.6800

 

Liabilities

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Accounts Payable
  -   -   -   343.7200   440.4000
Long-term debt
  -   -   -   1,066.5800   693.8100
Liabilities to Banks
  -   -   -   -   -
Provisions
  3.7000   12.6000   -   -   -
Liabilities
  929.3000   1,068.5000   1,376.6000   1,462.0500   1,217.2800
Share Capital
  159.1700   159.8580   174.2180   -   -
Total Equity
  2,051.4000   1,936.1000   1,834.5000   1,558.9000   1,919.4100
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,980.7000   3,004.6000   3,211.1000   3,020.9500   3,136.6800

 

Income Statement

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Revenues
  2,750.8000   2,908.6000   2,823.9000   1,981.2800   2,922.5700
Depreciation (total)
  -   -   -   -   -
Operating Result
  401   403.2000   289   -180.8400   651.8900
Interest Income
  -24.2000   -31   -39.2000   -   -
Income Before Taxes
  376.8000   372.1000   249.8000   -229.3700   624.5600
Income Taxes
  14.5000   21.4000   -10   -4.0900   17.3800
Minority Interests Profit
  -   -   -   -   -
Net Income
  362.3000   350.8000   259.8000   -225.2800   607.1800

 

Per Share

2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
2020
IFRS
in USD
2021
IFRS
in USD
Earnings per Share
  1.6200   1.6600   1.2700   -1.1400   3.0800
Dividend per Share
  0.3740   0.4480   0.5360   0.1500   0.4600

 

Cash Flow

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Cash Flow from Operating Activities
  613.4000   538.5000   361   415.0300   617.5100
Cash Flow from Investing Activities
  -210   -110.9000   -135.8000   -57.5100   -187.8300
Cash Flow from Financing
  -389.3000   -433.2000   -207.8000   83.5400   -754.7500
Decrease / Increase in Cash
  14.6000   -6.1000   17.5000   -   -
Employees
  50,000   50,000   53,000   -   -