6/26/2019  12:00:00 AM Chg. - Volume Bid11/23/2018 Ask11/23/2018 Market Capitalization Dividend Y. P/E Ratio
175.00NOK - 465,254
Turnover: 37.77 mill.
-Bid Size: 9,503 -Ask Size: 7,331 87.02 bill.NOK 4.08% 23.39

Assets

2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
Property and Equipment
  601.7000   324.2000   322   290.1000   251.9000
Intangible Assets
  1,123.5000   1,343.6000   1,360.5000   1,472.2000   1,288.1000
Long-Term Investments
  6,104   0.0000   0.0000   0.0000   23,909.5000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  5,453.4000   7,038.1000   6,567.4000   6,905.3000   20,477.9000
Cash and Cash Equivalents
  2,403.8000   3,151.9000   2,158.7000   2,685.2000   2,363.3000
Current Assets
  -   -   -   -   -
Total Assets
  113,982   129,264.4000   135,926.6000   149,072.4000   156,762.9000

 

Liabilities

2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  92,325.2000   105,933.8000   113,600.5000   125,369.3000   132,917.7000
Share Capital
  999.9000   999.9000   999.9000   1,000   999.9000
Total Equity
  21,656.8000   23,330.6000   22,326   23,703.1000   23,845.2000
Minority Interests
  0.0000   24.3000   19.8000   18   .5000
Total liabilities equity
  113,982   129,264.4000   135,926.6000   149,072.4000   156,762.9000

 

Income Statement

2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
Revenues
  -   -   -   -   -
Depreciation (total)
  170   209.6000   254.2000   261.3000   264.6000
Operating Result
  5,399.6000   5,049.7000   6,139.9000   5,829.1000   4,265
Interest Income
  -   -   -   -   -
Income Before Taxes
  5,399.6000   5,049.7000   6,139.9000   5,829.1000   4,265
Income Taxes
  1,210   1,265   1,474.1000   1,309.8000   883.5000
Minority Interests Profit
  -   -   -   -   -
Net Income
  4,189.6000   3,784.7000   4,665.9000   4,519.3000   3,716.4000

 

Per Share

2014
IFRS
in NOK
2015
IFRS
in NOK
2016
IFRS
in NOK
2017
IFRS
in NOK
2018
IFRS
in NOK
Earnings per Share
  8.3800   7.5700   9.3400   9.0500   7.4400
Dividend per Share
  5.9000   12.4000   6.8000   7.1000   7.1000

 

Cash Flow

2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
Cash Flow from Operating Activities
  3,428.3000   -6,396.4000   2,512.8000   1,718.1000   -1,891.7000
Cash Flow from Investing Activities
  2,955.1000   2,463.8000   -248.4000   -834.6000   -438.3000
Cash Flow from Financing
  -6,745.3000   4,647.7000   -3,224.5000   -397.5000   2,492.5000
Decrease / Increase in Cash
  -325.6000   748.1000   -993.2000   526.5000   154.6000
Employees
  3,525   3,908   4,005   3,834   3,893