5/6/2021  12:00:00 AM Chg. - Volume Bid11/23/2018 Ask11/23/2018 Market Capitalization Dividend Y. P/E Ratio
188.80NOK - 694,650
Turnover: 37.77 mill.
-Bid Size: 9,503 -Ask Size: 7,331 94.4 bill.NOK 5.19% 19.05

Assets

2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
Property and Equipment
  322   290.1000   251.9000   1,264.9000   1,149.6000
Intangible Assets
  1,360.5000   1,472.2000   1,288.1000   1,124.8000   1,132.4000
Long-Term Investments
  0.0000   0.0000   23,909.5000   29,989.4000   34,586.4000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  6,567.4000   6,905.3000   20,477.9000   19,963.3000   20,934.7000
Cash and Cash Equivalents
  2,158.7000   2,685.2000   2,363.3000   2,419.5000   2,861.1000
Current Assets
  -   -   -   -   -
Total Assets
  135,926.6000   149,072.4000   156,762.9000   112,405.9000   118,312

 

Liabilities

2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  113,600.5000   125,369.3000   132,917.7000   86,213.7000   93,027.5000
Share Capital
  999.9000   1,000   999.9000   1,000   1,000
Total Equity
  22,326   23,703.1000   23,845.2000   26,192.2000   25,284.5000
Minority Interests
  19.8000   18   .5000   .6000   .7000
Total liabilities equity
  135,926.6000   149,072.4000   156,762.9000   112,405.9000   118,312

 

Income Statement

2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
Revenues
  -   -   -   -   -
Depreciation (total)
  254.2000   261.3000   264.6000   256.4000   182.1000
Operating Result
  6,139.9000   5,829.1000   4,265   7,753.8000   6,341.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  6,139.9000   5,829.1000   4,265   7,753.8000   6,341.7000
Income Taxes
  1,474.1000   1,309.8000   883.5000   1,197.6000   1,387.8000
Minority Interests Profit
  -   -   -   -.1000   -.1000
Net Income
  4,665.9000   4,519.3000   3,716.4000   6,593.8000   4,953.8000

 

Per Share

2016
IFRS
in NOK
2017
IFRS
in NOK
2018
IFRS
in NOK
2019
IFRS
in NOK
2020
IFRS
in NOK
Earnings per Share
  9.3400   9.0500   7.4400   13.1900   9.9100
Dividend per Share
  6.8000   7.1000   7.1000   12.2500   9.8000

 

Cash Flow

2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
Cash Flow from Operating Activities
  2,512.8000   1,718.1000   -1,891.7000   -1,235.7000   7,334.7000
Cash Flow from Investing Activities
  -248.4000   -834.6000   -438.3000   4,823.4000   -513.2000
Cash Flow from Financing
  -3,224.5000   -397.5000   2,492.5000   -4,002   -6,438.6000
Decrease / Increase in Cash
  -993.2000   526.5000   154.6000   -420.4000   441.6000
Employees
  4,005   3,834   3,893   3,674   3,676