7/10/2020  12:00:00 AM Chg. +1.80 Volume Bid11/23/2018 Ask11/23/2018 Market Capitalization Dividend Y. P/E Ratio
185.40NOK +0.98% 411,158
Turnover: 37.77 mill.
-Bid Size: 9,503 -Ask Size: 7,331 92.7 bill.NOK 6.61% 14.06

Assets

2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
Property and Equipment
  324.2000   322   290.1000   251.9000   1,264.9000
Intangible Assets
  1,343.6000   1,360.5000   1,472.2000   1,288.1000   1,124.8000
Long-Term Investments
  0.0000   0.0000   0.0000   23,909.5000   29,989.4000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  7,038.1000   6,567.4000   6,905.3000   20,477.9000   19,963.3000
Cash and Cash Equivalents
  3,151.9000   2,158.7000   2,685.2000   2,363.3000   2,419.5000
Current Assets
  -   -   -   -   -
Total Assets
  129,264.4000   135,926.6000   149,072.4000   156,762.9000   112,405.9000

 

Liabilities

2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  105,933.8000   113,600.5000   125,369.3000   132,917.7000   86,213.7000
Share Capital
  999.9000   999.9000   1,000   999.9000   1,000
Total Equity
  23,330.6000   22,326   23,703.1000   23,845.2000   26,192.2000
Minority Interests
  24.3000   19.8000   18   .5000   .6000
Total liabilities equity
  129,264.4000   135,926.6000   149,072.4000   156,762.9000   112,405.9000

 

Income Statement

2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
Revenues
  -   -   -   -   -
Depreciation (total)
  209.6000   254.2000   261.3000   264.6000   256.4000
Operating Result
  5,049.7000   6,139.9000   5,829.1000   4,265   7,753.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  5,049.7000   6,139.9000   5,829.1000   4,265   7,753.8000
Income Taxes
  1,265   1,474.1000   1,309.8000   883.5000   1,197.6000
Minority Interests Profit
  -   -   -   -   -.1000
Net Income
  3,784.7000   4,665.9000   4,519.3000   3,716.4000   6,593.8000

 

Per Share

2015
IFRS
in NOK
2016
IFRS
in NOK
2017
IFRS
in NOK
2018
IFRS
in NOK
2019
IFRS
in NOK
Earnings per Share
  7.5700   9.3400   9.0500   7.4400   13.1900
Dividend per Share
  12.4000   6.8000   7.1000   7.1000   12.2500

 

Cash Flow

2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
Cash Flow from Operating Activities
  -6,396.4000   2,512.8000   1,718.1000   -1,891.7000   -1,235.7000
Cash Flow from Investing Activities
  2,463.8000   -248.4000   -834.6000   -438.3000   4,823.4000
Cash Flow from Financing
  4,647.7000   -3,224.5000   -397.5000   2,492.5000   -4,002
Decrease / Increase in Cash
  748.1000   -993.2000   526.5000   154.6000   -420.4000
Employees
  3,908   4,005   3,834   3,893   3,674