2024-04-17  3:31:55 PM Chg. -0.20 Volume Bid2024-04-17 Ask2024-04-17 Market Capitalization Dividend Y. P/E Ratio
163.20NOK -0.12% 1,599
Turnover: 262,412.45
-Bid Size: - -Ask Size: - 81.19 bill.NOK 5.39% 20.02

Assets

2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
2023
IFRS
in mill. NOK
Property and Equipment
  1,264.9000   1,149.6000   1,440.3000   1,635.9000   1,814
Intangible Assets
  1,124.8000   1,132.4000   1,732   2,307.3000   2,478.7000
Long-Term Investments
  29,989.4000   34,586.4000   42,989.7000   45,916.1000   59,769.8000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  19,963.3000   20,934.7000   -   -   -
Cash and Cash Equivalents
  2,419.5000   2,861.1000   2,348.1000   3,195.2000   2,986.9000
Current Assets
  -   -   -   -   -
Total Assets
  112,405.9000   118,312   129,822.1000   135,152.8000   148,282

 

Liabilities

2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
2023
IFRS
in mill. NOK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  86,213.7000   93,027.5000   104,616.9000   109,279.4000   124,047
Share Capital
  1,000   1,000   -   -   -
Total Equity
  26,192.2000   25,284.5000   25,204.5000   25,872.7000   24,226
Minority Interests
  .6000   .7000   .7000   .7000   9
Total liabilities equity
  112,405.9000   118,312   -   135,152.8000   148,282

 

Income Statement

2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
2023
IFRS
in mill. NOK
Revenues
  -   -   -   -   -
Depreciation (total)
  256.4000   182.1000   117.6000   141.4000   -
Operating Result
  7,753.8000   6,341.7000   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  7,753.8000   6,341.7000   -   -   -
Income Taxes
  1,197.6000   1,387.8000   1,658.3000   1,255.1000   -1,421
Minority Interests Profit
  -.1000   -.1000   -   -   -1.4000
Net Income
  6,593.8000   4,953.8000   7,141.1000   4,568.8000   4,131.8000

 

Per Share

2019
IFRS
in NOK
2020
IFRS
in NOK
2021
IFRS
in NOK
2022
IFRS
in NOK
2023
IFRS
in NOK
Earnings per Share
  13.1900   9.9100   14.1800   6.7800   8.1100
Dividend per Share
  12.2500   9.8000   7.7000   8.2500   8.7500

 

Cash Flow

2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
2023
IFRS
in mill. NOK
Cash Flow from Operating Activities
  -1,235.7000   7,334.7000   7,026.8000   2,262.3000   4,885.7000
Cash Flow from Investing Activities
  4,823.4000   -513.2000   -1,399.6000   2,753.2000   -1,037.6000
Cash Flow from Financing
  -4,002   -6,438.6000   -6,106.8000   -4,176.6000   -4,092
Decrease / Increase in Cash
  -420.4000   441.6000   -   -   -
Employees
  3,674   3,676   3,710   3,871   4,488