5/22/2019  5:36:17 PM Chg. +0.20 Volume Bid5/22/2019 Ask5/22/2019 Market Capitalization Dividend Y. P/E Ratio
81.00EUR +0.25% 1,245
Turnover: 100,974
-Bid Size: - -Ask Size: - 154.08 mill.EUR 0.00% 166.67

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  5   5.8000   8.9000   14.2000   22.7000
Intangible Assets
  8.5000   25.2000   23.8000   25.4000   30
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   .0300
Fixed Assets
  16   34.5000   37.4000   44.7000   56.8000
Inventories
  1.2000   1.7000   1.2000   1   .5000
Accounts Receivable
  9.2000   12.6000   18   17.7000   26
Cash and Cash Equivalents
  10.2000   7.4000   6   30.5000   11.8000
Current Assets
  28.7000   33.3000   34.2000   61.9000   54.3000
Total Assets
  44.7000   67.8000   71.6000   106.6000   111.2000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  1.6000   2.1000   2.2000   1.8000   2.4000
Long-Term Liabilities
  .8000   11.6000   9   8.9000   9.1000
Liabilities to Banks
  1.1000   14.8000   14.8000   19.2000   21.4000
Provisions
  3.9000   5.2000   5.1000   6.6000   4.9000
Liabilities
  14.2000   38.8000   39.9000   68   70.9000
Share Capital
  1.4000   1.8900   1.8900   1.9030   1.9260
Total Equity
  30.6000   29   31.7000   38.7000   40.3000
Minority Interests
  0.0000   -.5000   0.0000   1.1000   1.1000
Total liabilities equity
  44.7000   67.8000   71.6000   106.6000   111.2000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  44.6000   62.6000   77.3000   90.5000   106.2000
Depreciation (total)
  3.1000   3.5000   3.9000   3.8000   5.2000
Operating Result
  -3   -1.3000   3.9000   5   1.6000
Interest Income
  .1000   -.1000   -.5000   -.7000   -1.5000
Income Before Taxes
  -3   -1.4000   3.5000   4.3000   .2000
Income Taxes
  -1.1000   -.1000   .6000   .5000   -.8000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -1.9000   -1.5000   2.8000   3.9000   .9000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  -0.9900   -0.7900   1.5000   2.0500   0.4800
Dividend per Share
  0.4500   0.4500   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1.2000   2.2000   3.7000   15.2000   -5.7000
Cash Flow from Investing Activities
  -1.6000   -18.6000   -5.1000   -9.3000   -15.7000
Cash Flow from Financing
  0.0000   0.0000   -2.1000   19.1000   -.3000
Decrease / Increase in Cash
  -3.6000   -3.8000   -3.5000   25.1000   -21.7000
Employees
  618   739   877   1,011   1,205