2024-04-18  5:35:14 PM Chg. +2.1500 Volume Bid6:30:00 PM Ask6:30:00 PM Market Capitalization Dividend Y. P/E Ratio
475.0000GBX +0.45% 70.4 mill.
Turnover(GBP): 57.33 mill.
468.0000Bid Size: 2,000 476.0000Ask Size: 100,000 59.15 bill.GBP - -

Assets

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Property and Equipment
  61,278   53,826   57,046   56,770   55,357
Intangible Assets
  7,516   6,716   6,787   6,971   7,006
Long-Term Investments
  12,642   14,839   16,956   15,976   15,371
Fixed Assets
  86,287   81,188   85,867   84,404   82,238
Inventories
  18,303   18,347   24,084   20,564   19,936
Accounts Receivable
  17,001   20,066   20,359   17,787   17,021
Cash and Cash Equivalents
  2,707   2,508   2,124   2,046   1,899
Current Assets
  42,198   43,412   49,726   44,268   41,552
Total Assets
  128,485   124,600   135,593   128,672   124,076

 

Liabilities

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Accounts Payable
  24,088   28,826   28,826   26,484   26,193
Long-term debt
  32,932   23,188   24,532   26,424   29,067
Liabilities to Banks
  44,049   33,218   33,934   34,994   37,043
Provisions
  12,174   12,053   14,595   14,232   13,765
Liabilities
  87,142   80,819   85,979   83,289   84,840
Share Capital
  146   146   146   146   146
Total Equity
  41,254   44,243   49,755   45,738   40,274
Minority Interests
  89   -462   -300   -355   -1,038
Total liabilities equity
  128,485   124,600   135,593   128,672   124,076

 

Income Statement

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Revenues
  170,497   152,948   205,476   219,754   215,111
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -6,622   6,471   6,193   -1,115
Interest Income
  -   -   -   -   -
Income Before Taxes
  -8,016   -549   6,921   4,679   -888
Income Taxes
  -98   -638   -1,759   -2,063   -618
Minority Interests Profit
  3,150   443   615   792   1,102
Net Income
  -4,964   1,379   5,777   3,408   -404

 

Per Share

2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
Earnings per Share
  -0.3700   0.1000   0.4100   0.2400   -0.0300
Dividend per Share
  0.0700   0.0700   0.1200   0.1200   0.2000

 

Cash Flow

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Cash Flow from Operating Activities
  13,030   4,818   4,817   11,559   8,729
Cash Flow from Investing Activities
  -5,089   3,612   -2,533   -7,293   -3,716
Cash Flow from Financing
  -8,058   4,818   -2,665   -4,334   -5,147
Decrease / Increase in Cash
  -117   -199   -381   -68   -134
Employees
  156,468   154,832   145,977   158,000   160,000