4/22/2019  10:44:12 PM Chg. - Volume Bid10:49:33 PM Ask10:49:33 PM Market Capitalization Dividend Y. P/E Ratio
14.20CAD - 4.81 mill.
Turnover: 67.24 mill.
14.20Bid Size: 300 14.31Ask Size: 500 13.17 bill.CAD - -

Assets

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Property and Equipment
  25,138   24,545   19,469   19,572   20,047
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  727   772   469   370   441
Accounts Receivable
  469   394   346   366   146
Cash and Cash Equivalents
  625   482   326   157   186
Current Assets
  2,374   2,147   1,331   1,568   1,143
Total Assets
  29,564   27,866   21,428   21,497   21,685

 

Liabilities

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  6,111   5,630   4,524   4,319   3,673
Liabilities
  9,806   10,691   8,580   8,082   7,501
Share Capital
  -   -   -   -   -
Total Equity
  19,545   16,960   12,848   13,415   14,184
Minority Interests
  213   215   0.0000   0.0000   0.0000
Total liabilities equity
  29,564   27,866   21,428   21,497   21,685

 

Income Statement

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Revenues
  3,687   3,436   4,375   3,510   3,423
Depreciation (total)
  634   753   1,493   1,024   990
Operating Result
  -2,260   -2,527   -4,863   369   265
Interest Income
  -50   -49   -135   -137   -91
Income Before Taxes
  -2,328   -2,608   -4,688   222   193
Income Taxes
  314   -440   -485   60   -465
Minority Interests Profit
  0.0000   0.0000   -1   0.0000   0.0000
Net Income
  -2,709   -2,159   -4,158   162   658

 

Per Share

2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
Earnings per Share
  -3.3400   -2.6600   -5.0300   0.1900   0.7600
Dividend per Share
  0.6000   0.6000   0.4500   0.1200   0.0800

 

Cash Flow

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Cash Flow from Operating Activities
  906   1,014   1,430   799   1,211
Cash Flow from Investing Activities
  -2,197   -1,743   -329   -654   -1,105
Cash Flow from Financing
  1,158   586   -1,257   -294   -97
Decrease / Increase in Cash
  -132   -143   -156   -149   9
Employees
  18,338   19,000   15,836   15,262   14,094