2024-04-19  10:00:00 PM Chg. +0.06 Volume Bid10:14:57 PM Ask10:14:57 PM Market Capitalization Dividend Y. P/E Ratio
48.42CAD +0.12% 146,535
Turnover: 7.03 mill.
48.27Bid Size: 200 48.52Ask Size: 200 8.23 bill.CAD - -

Assets

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Property and Equipment
  995   896.8000   985.0700   1,115.1700   1,174.5200
Intangible Assets
  383.9000   289.9000   306.6300   229.9500   261.4200
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   1,476.4800   1,689.4500   1,713.2600   1,827.3400
Inventories
  1,052.1000   727.9900   774.3600   1,225.9400   1,089.4400
Accounts Receivable
  320.9000   196.4800   329.9700   248.7900   412.5000
Cash and Cash Equivalents
  64.1000   505.2600   179.2500   150.4200   89.6400
Current Assets
  1,514.2000   1,544.4700   1,447.2300   1,726.9500   1,687.5400
Total Assets
  3,211.1000   3,020.9500   3,136.6800   3,440.2100   3,514.8700

 

Liabilities

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Accounts Payable
  -   343.7200   440.4000   471.2100   408.2900
Long-term debt
  -   1,066.5800   693.8100   860.1600   685
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   18.1200
Liabilities
  1,376.6000   1,462.0500   1,217.2800   1,558.0500   1,557.4200
Share Capital
  174.2180   -   -   -   -
Total Equity
  1,834.5000   1,558.9000   1,919.4100   1,882.1600   1,957.4600
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,211.1000   3,020.9500   3,136.6800   3,440.2100   3,514.8700

 

Income Statement

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Revenues
  2,823.9000   1,981.2800   2,922.5700   3,240.4800   3,195.9100
Depreciation (total)
  -   -   -   -   -
Operating Result
  289   -180.8400   651.8900   603.3900   643.8500
Interest Income
  -39.2000   -   -   -   -
Income Before Taxes
  249.8000   -229.3700   624.5600   566.4300   564.1800
Income Taxes
  -10   -4.0900   17.3800   24.8900   30.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  259.8000   -225.2800   607.1800   541.5400   533.5800

 

Per Share

2019
IFRS
in USD
2020
IFRS
in USD
2021
IFRS
in USD
2022
IFRS
in USD
2023
IFRS
in USD
Earnings per Share
  1.2700   -1.1400   3.0800   2.9400   3.0300
Dividend per Share
  0.5360   0.1500   0.4600   0.6800   0.7440

 

Cash Flow

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Cash Flow from Operating Activities
  361   415.0300   617.5100   413.4900   546.6100
Cash Flow from Investing Activities
  -135.8000   -57.5100   -187.8300   -182.4000   -154.8600
Cash Flow from Financing
  -207.8000   83.5400   -754.7500   -258.2700   -452.7800
Decrease / Increase in Cash
  17.5000   -   -   -   -
Employees
  53,000   -   -   -   -