2024-04-23  8:07:13 PM Chg. +0.81 Volume Bid8:08:32 PM Ask8:08:32 PM Market Capitalization Dividend Y. P/E Ratio
48.64CAD +1.69% 163,347
Turnover: 7.9 mill.
48.63Bid Size: 100 48.67Ask Size: 900 8.33 bill.CAD - -

Assets

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Property and Equipment
  873.7000   1,044.4000   1,076.9000   1,035.8000   990.5000
Intangible Assets
  287.4000   336.8000   354.2000   401.6000   393.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  779.4000   851   954.9000   945.7000   940
Accounts Receivable
  354.3000   306.1000   277.7000   243.4000   317.2000
Cash and Cash Equivalents
  65.2000   50.7000   38.2000   52.8000   46.7000
Current Assets
  1,247.4000   1,253.6000   1,340.5000   1,307.9000   1,382.9000
Total Assets
  2,593   2,834.3000   2,990.1000   2,980.7000   3,004.6000

 

Liabilities

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  18.2000   -   -   3.7000   12.6000
Liabilities
  569.5000   645.8000   870.5000   929.3000   1,068.5000
Share Capital
  124.6000   150.4970   152.3130   159.1700   159.8580
Total Equity
  2,023.5000   2,188.4000   2,119.6000   2,051.4000   1,936.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,593   2,834.3000   2,990.1000   2,980.7000   3,004.6000

 

Income Statement

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Revenues
  2,360   2,959.2000   2,585.1000   2,750.8000   2,908.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  369.4000   327.2000   371.5000   401   403.2000
Interest Income
  -2.9000   -17.8000   -19.7000   -24.2000   -31
Income Before Taxes
  366.5000   309.4000   351.8000   376.8000   372.1000
Income Taxes
  7   4.5000   5.2000   14.5000   21.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  359.6000   304.9000   346.6000   362.3000   350.8000

 

Per Share

2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
Earnings per Share
  1.4800   1.2600   1.4700   1.6200   1.6600
Dividend per Share
  0.2160   0.2730   0.3120   0.3740   0.4480

 

Cash Flow

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Cash Flow from Operating Activities
  264.1000   353.6000   537.9000   613.4000   538.5000
Cash Flow from Investing Activities
  -389.5000   -425.3000   -303.4000   -210   -110.9000
Cash Flow from Financing
  93.7000   59.4000   -246.3000   -389.3000   -433.2000
Decrease / Increase in Cash
  -32.2000   -14.5000   -12.5000   14.6000   -6.1000
Employees
  43,000   42,000   48,000   50,000   50,000