GIVAUDAN N/ CH0010645932 /
| 2024-04-23 9:40:13 AM | Chg. +10.00 | Volume | Bid9:40:33 AM | Ask9:40:33 AM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 3,955.00CHF | +0.25% | 2,218 Turnover: 8.73 mill. |
3,951.00Bid Size: 17 | 3,953.00Ask Size: 8 | 36.57 bill.CHF | 1.72% | 40.92 |
Assets
| 2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 1,579 | 1,759 | 2,326 | 2,222 | 2,291 | ||||||
| Intangible Assets | 2,482 | 3,999 | 4,286 | 4,543 | 4,853 | ||||||
| Long-Term Investments | 64 | 63 | 178 | 245 | 334 | ||||||
| Fixed Assets | 4,455 | 6,147 | 7,154 | 7,359 | 8,014 | ||||||
| Inventories | 902 | 1,098 | 1,149 | 1,201 | 1,380 | ||||||
| Accounts Receivable | 1,147 | 1,253 | 1,365 | 1,359 | 1,464 | ||||||
| Cash and Cash Equivalents | 534 | 423 | 452 | 411 | 273 | ||||||
| Current Assets | 2,854 | 3,121 | 3,242 | 3,299 | 3,406 | ||||||
| Total Assets | 7,309 | 9,268 | 10,396 | 10,658 | 11,420 | ||||||
Liabilities
| 2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 662 | 719 | 833 | 809 | 1,008 | ||||||
| Long-term debt | 60 | 43 | 79 | 103 | 61 | ||||||
| Liabilities to Banks | 368 | 152 | 551 | 466 | 677 | ||||||
| Provisions | 272 | 430 | 478 | 561 | 561 | ||||||
| Liabilities | 3,771 | 5,545 | 6,737 | 7,150 | 7,479 | ||||||
| Share Capital | 92 | 92 | 92 | 92 | 92 | ||||||
| Total Equity | 3,538 | 3,710 | 3,640 | 3,490 | 3,929 | ||||||
| Minority Interests | 0.0000 | 13 | 19 | 18 | 12 | ||||||
| Total liabilities equity | 7,309 | 9,268 | 10,396 | 10,658 | 11,420 | ||||||
Income Statement
| 2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 5,051 | 5,527 | 6,203 | 6,322 | 6,684 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 869 | 883 | 920 | 996 | 1,089 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 795 | 772 | 808 | 876 | 965 | ||||||
| Income Taxes | 75 | 109 | 106 | 133 | 144 | ||||||
| Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Net Income | 720 | 663 | 702 | 743 | 821 | ||||||
Per Share
Cash Flow
| 2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 861 | 916 | 1,136 | 1,133 | 1,288 | ||||||
| Cash Flow from Investing Activities | -429 | -1,859 | -891 | -819 | -907 | ||||||
| Cash Flow from Financing | -248 | 848 | -204 | -346 | -518 | ||||||
| Decrease / Increase in Cash | 184 | -95 | 41 | -32 | -137 | ||||||
| Employees | 11,170 | 11,725 | 12,218 | 12,807 | 14,128 | ||||||
