2021-05-17  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
0.0462USD - 1.14 mill.
Turnover: -
-Bid Size: - -Ask Size: - 27.34 bill.USD - 2.27

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  2,890.6190   2,628.4030   2,351.1260   5,102.1770   5,479.4050
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  369.5810   242.3930   243.9200   302.1120   236.1210
Fixed Assets
  3,304.0440   3,003.1730   2,614.3660   5,442.2230   5,734.0830
Inventories
  -   -   -   -   -
Accounts Receivable
  103.8580   71.8720   136.7610   182.2130   210.2000
Cash and Cash Equivalents
  142.3400   112.9740   1,275.8750   99.5570   52.2970
Current Assets
  328.3490   331.5610   1,608.7790   365.5290   316.9530
Total Assets
  3,632.3930   3,334.7340   4,223.1450   5,807.7520   6,051.0360

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  716.3160   946.0840   1,593.5990   2,038.3210   2,086.7650
Liabilities to Banks
  0.0000   6.9000   26.8000   35.5000   34.4000
Provisions
  203.2000   -   -   -   3.1000
Liabilities
  1,336.0970   1,295.8970   2,039.2530   2,706.1380   2,723.2680
Share Capital
  .8560   1.0820   1.5880   1.8310   1.6300
Total Equity
  2,296.2960   2,038.8370   2,183.8920   3,101.6140   3,327.7680
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,632.3930   3,334.7340   4,223.1450   5,807.7520   6,051.0360

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  671.2660   709.4750   385.9100   1,320.3030   1,355.0440
Depreciation (total)
  265.4310   337.6940   245.9740   364.6290   486.6640
Operating Result
  226.1310   -1,334.2290   -868.1500   548.3660   392.3200
Interest Income
  23.7910   50.5780   62.3000   107.1890   134.9590
Income Before Taxes
  400.7440   -1,480.8850   -982.6220   436.9610   430.4910
Income Taxes
  153.3410   -256.0010   -2.9130   1.8090   -.0690
Minority Interests Profit
  -   -   -   -   -
Net Income
  247.4030   -1,224.8840   -979.7090   435.1520   430.5600

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.9000   -12.2700   -7.9700   2.4200   2.4600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  409.8730   322.1790   337.8430   679.8890   752.4880
Cash Flow from Investing Activities
  -1,136.6570   -1,574.2530   -905.5820   -2,289.1680   -643.0910
Cash Flow from Financing
  410.1680   1,222.7080   1,730.6400   432.9610   -156.6570
Decrease / Increase in Cash
  -316.6160   -29.3660   1,162.9010   -1,176.3180   -47.2600
Employees
  203   230   241   331   350