8/7/2020  9:59:53 PM Chg. -0.07 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
0.93USD -7.02% 22,648
Turnover: 20,870.13
-Bid Size: - -Ask Size: - 149.71 mill.USD 0.00% -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  2,628.4000   2,351.1000   5,102.2000   5,479.4000   3,463.8000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  51.1000   5.7000   8.7000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  71.9000   136.8000   182.2000   232.7000   169.2000
Cash and Cash Equivalents
  113   1,275.9000   99.6000   52.3000   6.1000
Current Assets
  331.6000   1,608.8000   365.5000   317   305.9000
Total Assets
  3,334.7000   4,223.1000   5,807.8000   6,051   3,882.8000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  265.1000   265.1000   553.6000   518.4000   415.2000
Long-Term Liabilities
  6.9000   26.8000   3   14   53.1000
Liabilities to Banks
  6.9000   26.8000   35.5000   34.4000   53.4000
Provisions
  -   -   -   3.1000   3.1000
Liabilities
  1,295.9000   2,039.3000   2,706.1000   2,723.3000   2,568.2000
Share Capital
  1.0820   1.5880   1.8310   1.6300   1.5970
Total Equity
  2,038.8000   2,183.9000   3,101.6000   3,327.8000   1,314.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,334.7000   4,223.1000   5,807.8000   6,051   3,882.8000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  709.5000   385.9000   1,320.3000   1,355   1,346
Depreciation (total)
  337.7000   246   364.6000   486.7000   550.1000
Operating Result
  -1,334.2000   -868.2000   548.4000   392.3000   -1,703.7000
Interest Income
  -50.6000   -62.3000   -107.2000   -135   -141
Income Before Taxes
  -1,480.9000   -982.6000   437   430.5000   -2,009.9000
Income Taxes
  -256   -2.9000   1.8000   -.0100   -7.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -1,224.9000   -979.7000   435.2000   430.6000   -2,002.4000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -12.2700   -7.9700   2.4200   2.4600   -12.4900
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  322.2000   337.8000   679.9000   752.5000   724
Cash Flow from Investing Activities
  -1,574.3000   -905.6000   -2,289.2000   -643.1000   -674.8000
Cash Flow from Financing
  1,222.7000   1,730.6000   433   -156.7000   -95.5000
Decrease / Increase in Cash
  -29.4000   1,162.9000   -1,176.3000   -47.3000   -46.2000
Employees
  230   241   331   350   298