2024-04-19  5:36:01 PM Chg. -1.84 Volume Bid5:36:01 PM Ask5:36:01 PM Market Capitalization Dividend Y. P/E Ratio
81.62USD -2.20% 159,934
Turnover: 9.52 mill.
81.57Bid Size: 100 81.78Ask Size: 400 4.13 bill.USD - 35.86

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  337.6340   323.8620   332.1560   343.9790   253.3990
Intangible Assets
  204.4580   177.5400   156.5890   127.6930   133.1060
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  831.0420   728.6800   716.1620   698.6460   663.4710
Inventories
  187.0280   176.9290   160.7990   194.3370   270.2760
Accounts Receivable
  157.0930   152.6830   151.2260   185.0270   165.2070
Cash and Cash Equivalents
  115.1230   139.5640   180.1690   169.3510   137.3110
Current Assets
  488.0860   510.0290   521.1770   576.1210   603.6390
Total Assets
  1,319.1280   1,238.7090   1,237.3390   1,274.7670   1,267.1100

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  39.6740   42.9730   55.2650   63.3610   50.7300
Long-term debt
  364.5290   253.6250   59.4230   322.4540   305.5130
Liabilities to Banks
  -   -   -   -   -
Provisions
  21.4000   12.1000   6.5000   19.9000   10.6000
Liabilities
  597.5630   499.0990   484.9100   606.8990   680.0010
Share Capital
  .5090   .5230   .5230   .5100   .5030
Total Equity
  721.5650   739.6100   752.4290   667.8680   587.1090
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,319.1280   1,238.7090   1,237.3390   1,274.7670   1,267.1100

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  908.8320   886.1160   903.9230   967.5790   988.4790
Depreciation (total)
  89.9110   89.7330   89.2470   109.4180   110.2890
Operating Result
  -43.9420   -19.3810   56.1570   83.5450   103.3510
Interest Income
  -9.4740   -8.0950   -4.5250   -9.9120   -16.1990
Income Before Taxes
  -53.4160   -27.4760   59.6320   73.6330   87.1520
Income Taxes
  2.1630   -1.2080   14.0600   18.6140   10.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -55.5790   -26.2680   45.5720   55.0190   76.5260

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -1.0900   -0.5100   0.8600   1.0700   1.5100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  121.8650   159.7380   220.3500   159.2810   158.2170
Cash Flow from Investing Activities
  -104.7680   -73.3130   -63.0410   -116.1480   -57.1760
Cash Flow from Financing
  -62.6240   -60.4130   -120.6430   -50.6280   -131.2080
Decrease / Increase in Cash
  -45.5390   24.4410   40.6050   -10.8180   -32.0400
Employees
  3,225   3,107   3,136   3,216   3,004