HAMBURG.HAFEN LOG.A-SP NA/ DE000A0S8488 /
3/24/2023 5:36:10 PM | Chg. 0.000 | Volume | Bid5:40:00 PM | Ask3/24/2023 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
11.240EUR | 0.00% | 53,857 Turnover: 605,450.060 |
-Bid Size: - | -Ask Size: - | 845.46 mill.EUR | 6.67% | 7.49 |
Assets
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 916.8000 | 978.6000 | 985.3000 | 1,002.3000 | 976.5000 | ||||||
Intangible Assets | 82.3000 | 83.9000 | 81.5000 | 82.6000 | 82 | ||||||
Long-Term Investments | 196.1000 | 195.5000 | 191 | 196.8000 | 203 | ||||||
Fixed Assets | 1,224.9000 | 1,290.7000 | 1,280.1000 | 1,324.6000 | 1,296.6000 | ||||||
Inventories | 20.4000 | 21 | 23.2000 | 21.7000 | 23.4000 | ||||||
Accounts Receivable | 121.7000 | 126.5000 | 151.8000 | 128 | 140.9000 | ||||||
Cash and Cash Equivalents | 173.5000 | 235.5000 | 330 | 230.1000 | 215.4000 | ||||||
Current Assets | 365.6000 | 424.5000 | 531.5000 | 443.9000 | 434.8000 | ||||||
Total Assets | 1,590.5000 | 1,715.1000 | 1,811.5000 | 1,768.5000 | 1,731.4000 |
Liabilities
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 54.6000 | 77 | 72 | 65.9000 | 69.9000 | ||||||
Long-term debt | 316.4000 | 387.6000 | 403.2000 | 314 | 291.4000 | ||||||
Liabilities to Banks | 382.5000 | 478.7000 | 491.5000 | 452.3000 | 398.9000 | ||||||
Provisions | 91.4000 | 93 | 98.4000 | 97.7000 | 90 | ||||||
Liabilities | 953.5000 | 1,148.2000 | 1,166.9000 | 1,206.5000 | 1,131.3000 | ||||||
Share Capital | 72.7000 | 72.7000 | 72.7000 | 72.7000 | 72.8000 | ||||||
Total Equity | 534.8000 | 579.3000 | 640.4000 | 563.4000 | 578.4000 | ||||||
Minority Interests | 102.2000 | -12.3000 | 4.3000 | -1.4000 | 21.7000 | ||||||
Total liabilities equity | 1,590.5000 | 1,715.1000 | 1,811.5000 | 1,768.5000 | 1,731.4000 |
Income Statement
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 990.7000 | 1,073.1000 | 1,217.3000 | 1,128.5000 | 1,155 | ||||||
Depreciation (total) | 117.3000 | 114 | 126.4000 | 121.2000 | 122.9000 | ||||||
Operating Result | 160.2000 | 192.9000 | 207 | 186.3000 | 158 | ||||||
Interest Income | -34.3000 | -34.9000 | -32.7000 | -29.4000 | -40.6000 | ||||||
Income Before Taxes | 126 | 158.5000 | 174.8000 | 154.4000 | 117.3000 | ||||||
Income Taxes | 36.9000 | 44.6000 | 56.1000 | 41.6000 | 36.9000 | ||||||
Minority Interests Profit | -36.1000 | -37.7000 | -29.5000 | -39.4000 | -26.1000 | ||||||
Net Income | 53 | 76.2000 | 89.3000 | 72.4000 | 54.3000 |
Per Share
Cash Flow
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 193.2000 | 206.9000 | 266.1000 | 210.5000 | 188.1000 | ||||||
Cash Flow from Investing Activities | -157.3000 | -56.3000 | -138 | -160.9000 | -108.8000 | ||||||
Cash Flow from Financing | -88.6000 | -95.2000 | -45.9000 | -155.9000 | -117.6000 | ||||||
Decrease / Increase in Cash | -52.7000 | 55.5000 | 82.2000 | -106.3000 | -38.4000 | ||||||
Employees | 4,760 | 4,679 | 4,797 | 4,915 | 4,994 |